Advokatanpartsselskabet Agro Advokater — Credit Rating and Financial Key Figures
CVR number: 37220264
Agro Food Park 15, 8200 Aarhus N
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 175.98 | - 105.55 | 569.03 | 252.75 | 658.65 |
| Employee benefit expenses | - 133.59 | - 160.09 | - 603.26 | - 532.58 | - 538.20 |
| EBIT | 42.40 | - 265.64 | -34.22 | - 279.83 | 120.45 |
| Other financial expenses | -0.19 | -2.35 | -7.18 | -1.44 | -2.31 |
| Pre-tax profit | 42.20 | - 267.99 | -41.41 | - 281.27 | 118.14 |
| Income taxes | -9.28 | 58.96 | 8.87 | 62.12 | -25.99 |
| Net earnings | 32.92 | - 209.03 | -32.54 | - 219.15 | 92.15 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 332.39 | 655.67 | 1 109.04 | 1 043.66 | 1 017.21 |
| Current other receivables | 293.05 | 618.27 | 1 683.33 | 1 924.21 | 1 882.52 |
| Current deferred tax assets | 74.96 | 81.83 | 143.95 | 103.96 | |
| Short term receivables total | 625.45 | 1 348.90 | 2 874.19 | 3 111.82 | 3 003.68 |
| Cash and bank deposits | 200.12 | 119.58 | 115.50 | 1 034.50 | 231.57 |
| Cash and cash equivalents | 200.12 | 119.58 | 115.50 | 1 034.50 | 231.57 |
| Balance sheet total (assets) | 825.57 | 1 468.48 | 2 989.69 | 4 146.31 | 3 235.25 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 15.00 | 15.00 | |||
| Retained earnings | 303.80 | 321.72 | 112.69 | 80.15 | - 139.00 |
| Profit of the financial year | 32.92 | - 209.03 | -32.54 | - 219.15 | 92.15 |
| Shareholders equity total | 401.72 | 177.69 | 130.15 | -89.00 | 3.14 |
| Non-current liabilities total | |||||
| Current trade creditors | 2 776.23 | 3 931.58 | 3 082.79 | ||
| Short-term deferred tax liabilities | 5.28 | ||||
| Other non-interest bearing current liabilities | 418.56 | 1 290.79 | 83.31 | 303.74 | 149.32 |
| Current liabilities total | 423.85 | 1 290.79 | 2 859.54 | 4 235.31 | 3 232.11 |
| Balance sheet total (liabilities) | 825.57 | 1 468.48 | 2 989.69 | 4 146.31 | 3 235.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.