Morten Byskov Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37216615
Roarsvej 24, 2000 Frederiksberg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Change in finished goods inventory | 17.88 | 10.00 | |||
| External services | -3.00 | -3.00 | -3.50 | -3.63 | -5.59 |
| Gross profit | -3.00 | -3.00 | -3.50 | -21.51 | -15.59 |
| EBIT | -3.00 | -3.00 | -3.50 | -21.51 | -15.59 |
| Other financial expenses | -0.02 | -0.01 | -0.01 | ||
| Net income from associates (fin.) | 30.90 | -0.74 | |||
| Pre-tax profit | -3.00 | 27.89 | -4.25 | -21.53 | -15.59 |
| Net earnings | -3.00 | 27.89 | -4.25 | -21.53 | -15.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 7.60 | 7.60 | 7.60 | 7.60 | |
| Long term receivables total | 7.60 | 7.60 | 7.60 | 7.60 | |
| Finished products/goods | 27.88 | 27.88 | 10.00 | ||
| Inventories total | 27.88 | 27.88 | 10.00 | ||
| Current owed by particip. interest comp. | 2.00 | 2.00 | |||
| Short term receivables total | 2.00 | 2.00 | |||
| Cash and bank deposits | 0.60 | 1.02 | 1.77 | 1.12 | 0.01 |
| Cash and cash equivalents | 0.60 | 1.02 | 1.77 | 1.12 | 0.01 |
| Balance sheet total (assets) | 2.60 | 38.50 | 37.25 | 18.72 | 7.61 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.10 | 50.10 | 50.10 | 50.10 | 50.10 |
| Retained earnings | - 181.30 | - 184.30 | - 156.41 | - 160.67 | - 182.46 |
| Profit of the financial year | -3.00 | 27.89 | -4.25 | -21.53 | -15.59 |
| Shareholders equity total | - 134.20 | - 106.31 | - 110.57 | - 132.09 | - 147.95 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.00 | 3.00 | 3.00 | 3.00 | 3.50 |
| Current owed to participating | 133.80 | 141.82 | 144.82 | 147.82 | 152.07 |
| Current liabilities total | 136.80 | 144.82 | 147.82 | 150.82 | 155.57 |
| Balance sheet total (liabilities) | 2.60 | 38.50 | 37.25 | 18.72 | 7.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.