Dawaski ApS — Credit Rating and Financial Key Figures
CVR number: 37189480
Bækkelunden 29, 2660 Brøndby Strand
didar1958@gmail.com
tel: 26532714
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 113.50 | 5.00 | 164.19 | 311.37 | 150.46 |
| Employee benefit expenses | -77.20 | -51.00 | - 108.19 | - 245.66 | - 217.84 |
| Total depreciation | -12.13 | -9.00 | -9.10 | -9.10 | -9.10 |
| EBIT | 24.16 | -55.00 | 46.90 | 56.61 | -76.48 |
| Other financial income | 0.00 | 0.82 | |||
| Other financial expenses | -0.30 | -1.00 | -2.14 | -0.63 | -0.44 |
| Pre-tax profit | 23.87 | -57.00 | 44.76 | 55.98 | -76.10 |
| Income taxes | -5.25 | 12.00 | -7.26 | -14.87 | 2.00 |
| Net earnings | 18.62 | -45.00 | 37.49 | 41.11 | -74.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 36.39 | 27.00 | 18.20 | 9.10 | |
| Tangible assets total | 36.39 | 27.00 | 18.20 | 9.10 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 44.00 | 78.74 | |||
| Current other receivables | 12.00 | 9.83 | |||
| Short term receivables total | 56.00 | 9.83 | 78.74 | ||
| Cash and bank deposits | 318.27 | 202.00 | 690.34 | 340.34 | 200.08 |
| Cash and cash equivalents | 318.27 | 202.00 | 690.34 | 340.34 | 200.08 |
| Balance sheet total (assets) | 354.66 | 285.00 | 708.54 | 359.26 | 278.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Retained earnings | 192.46 | 211.00 | 165.98 | 203.47 | 244.58 |
| Profit of the financial year | 18.62 | -45.00 | 37.49 | 41.11 | -74.10 |
| Shareholders equity total | 271.07 | 226.00 | 263.47 | 304.58 | 230.48 |
| Provisions | 2.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 69.36 | ||||
| Current trade creditors | 2.29 | ||||
| Current owed to participating | 405.89 | 8.67 | 11.44 | ||
| Short-term deferred tax liabilities | 5.25 | 7.26 | 12.87 | 4.52 | |
| Other non-interest bearing current liabilities | 8.98 | 59.00 | 31.91 | 31.14 | 30.08 |
| Current liabilities total | 83.59 | 59.00 | 445.07 | 52.68 | 48.34 |
| Balance sheet total (liabilities) | 354.66 | 285.00 | 708.54 | 359.26 | 278.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.