Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

Nemco 2015 A/S — Credit Rating and Financial Key Figures

CVR number: 37188824
Lyngager 13, 2605 Brøndby
tel: 43456000

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit59 812.0057 222.0059 985.0060 671.2459 543.85
Employee benefit expenses-46 154.66-46 621.61
Total depreciation-1 114.34-1 177.86
EBIT21 803.0015 923.0016 790.0013 402.2511 744.38
Other financial income5 656.392 524.06
Other financial expenses-3 304.34-2 512.53
Pre-tax profit17 628.0012 641.0014 401.0015 754.3011 755.91
Income taxes-4 003.06-2 892.41
Net earnings17 628.0012 641.0014 401.0011 751.248 863.51

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Land and waters6 684.736 631.76
Machinery and equipment3 829.323 172.10
Tangible assets total10 514.059 803.86
Investments total169 489.00139 398.00164 434.0064.7989.88
Long term receivables total
Finished products/goods39 763.5887 908.71
Advance payments15 841.532 443.80
Inventories total55 605.1290 352.50
Current trade debtors62 785.6868 949.13
Prepayments and accrued income542.03
Current other receivables413.642 424.46
Current deferred tax assets841.751 750.64
Short term receivables total64 041.0773 666.25
Other current investments17 205.3116 485.57
Cash and bank deposits21 240.1023 360.85
Cash and cash equivalents38 445.4139 846.42
Balance sheet total (assets)169 489.00139 398.00164 434.00168 670.44213 758.91

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital83 546.0089 204.0098 639.001 000.001 000.00
Other reserves-1 374.72-1 088.25
Retained earnings-17 628.00-12 641.00-14 401.0092 140.3999 391.63
Profit of the financial year17 628.0012 641.0014 401.0011 751.248 863.51
Shareholders equity total83 546.0089 204.0098 639.00103 516.91108 166.89
Provisions801.79809.09
Non-current loans from credit institutions2 138.641 496.03
Non-current deferred tax liabilities1 974.161 378.14
Non-current liabilities total4 112.802 874.17
Current loans from credit institutions2 531.965 944.60
Advances received25 251.6852 109.27
Current trade creditors15 993.2526 889.84
Short-term deferred tax liabilities591.76
Other non-interest bearing current liabilities15 870.3016 965.07
Current liabilities total60 238.94101 908.77
Balance sheet total (liabilities)83 546.0089 204.0098 639.00168 670.44213 758.91
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.