aogj Reklamebureau ApS — Credit Rating and Financial Key Figures
CVR number: 37166618
Københavnsvej 72-74, 4600 Køge
post@aogj.dk
tel: 56640400
aogj.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 332.35 | 340.32 | 262.73 | 293.78 | 282.69 |
| Employee benefit expenses | - 387.93 | - 309.93 | - 252.40 | - 322.87 | - 314.89 |
| Total depreciation | -5.67 | ||||
| EBIT | -61.25 | 30.39 | 10.33 | -29.08 | -32.19 |
| Other financial income | 0.06 | ||||
| Other financial expenses | -0.02 | -1.26 | -3.91 | -3.94 | -5.92 |
| Pre-tax profit | -61.22 | 29.13 | 6.41 | -33.02 | -38.12 |
| Income taxes | 13.44 | -6.40 | 4.14 | 6.24 | -6.24 |
| Net earnings | -47.77 | 22.73 | 10.55 | -26.79 | -44.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.79 | 147.52 | 119.88 | 118.51 | 57.31 |
| Current amounts owed by group member comp. | 2.17 | ||||
| Prepayments and accrued income | 6.00 | 6.20 | 3.57 | 4.96 | 7.02 |
| Current other receivables | 0.07 | ||||
| Current deferred tax assets | 14.56 | 6.24 | |||
| Short term receivables total | 33.60 | 153.72 | 123.44 | 129.70 | 64.33 |
| Cash and bank deposits | 323.54 | 92.34 | 12.16 | 17.12 | 3.23 |
| Cash and cash equivalents | 323.54 | 92.34 | 12.16 | 17.12 | 3.23 |
| Balance sheet total (assets) | 357.14 | 246.06 | 135.60 | 146.83 | 67.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -16.42 | -64.20 | -41.47 | -30.92 | -57.71 |
| Profit of the financial year | -47.77 | 22.73 | 10.55 | -26.79 | -44.35 |
| Shareholders equity total | -14.20 | 8.53 | 19.08 | -7.71 | -52.06 |
| Non-current other liabilities | 45.86 | ||||
| Non-current deferred tax liabilities | 46.82 | 48.46 | 51.81 | ||
| Non-current liabilities total | 45.86 | 46.82 | 48.46 | 51.81 | |
| Current loans from credit institutions | 49.13 | ||||
| Current trade creditors | 14.00 | 20.96 | 40.98 | 10.08 | |
| Current owed to participating | 8.24 | 20.11 | 0.16 | ||
| Current owed to group member | 141.33 | ||||
| Short-term deferred tax liabilities | 6.40 | 2.27 | |||
| Other non-interest bearing current liabilities | 180.88 | 171.27 | 38.24 | 44.99 | 57.58 |
| Current liabilities total | 371.34 | 191.67 | 69.70 | 106.08 | 67.81 |
| Balance sheet total (liabilities) | 357.14 | 246.06 | 135.60 | 146.83 | 67.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.