Mikroforlaget Apuleius Æsel ApS — Credit Rating and Financial Key Figures
CVR number: 37165522
Henrik Steffens Vej 4, 1866 Frederiksberg C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -48.00 | -19.44 | 7.05 | -9.52 | -33.60 |
EBIT | -48.00 | -19.44 | 7.05 | -9.52 | -33.60 |
Other financial income | -0.01 | ||||
Other financial expenses | -0.60 | 0.16 | |||
Pre-tax profit | -48.60 | -19.44 | 7.20 | -9.53 | -33.60 |
Net earnings | -48.60 | -19.44 | 7.20 | -9.53 | -33.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 26.38 | 31.73 | 34.38 | 28.08 | 30.18 |
Inventories total | 26.38 | 31.73 | 34.38 | 28.08 | 30.18 |
Current other receivables | 3.83 | 2.34 | 5.42 | ||
Short term receivables total | 3.83 | 2.34 | 5.42 | ||
Cash and bank deposits | 121.65 | 98.35 | 106.27 | 162.80 | 120.90 |
Cash and cash equivalents | 121.65 | 98.35 | 106.27 | 162.80 | 120.90 |
Balance sheet total (assets) | 151.86 | 132.42 | 140.66 | 190.89 | 156.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 61.96 | 13.36 | -6.08 | 1.13 | -8.40 |
Profit of the financial year | -48.60 | -19.44 | 7.20 | -9.53 | -33.60 |
Shareholders equity total | 93.36 | 73.92 | 81.13 | 71.60 | 38.00 |
Non-current liabilities total | |||||
Current trade creditors | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 |
Current owed to participating | 50.00 | 50.00 | 50.00 | 110.00 | 110.00 |
Other non-interest bearing current liabilities | 1.03 | 0.79 | |||
Current liabilities total | 58.50 | 58.50 | 59.53 | 119.28 | 118.50 |
Balance sheet total (liabilities) | 151.86 | 132.42 | 140.66 | 190.89 | 156.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.