Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Silkeborg Ejendomsselskab ApS — Credit Rating and Financial Key Figures
CVR number: 37163511
Julsøvej 284, Sejs-Svejbæk 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 136.40 | 1 621.59 | 1 658.88 | 1 766.25 | 1 419.05 |
| Total depreciation | - 221.46 | - 214.03 | - 239.91 | - 249.75 | - 249.75 |
| EBIT | 1 914.94 | 1 407.56 | 1 418.97 | 1 516.50 | 1 169.30 |
| Other financial income | 0.44 | 3 798.37 | 1.18 | 0.54 | |
| Other financial expenses | - 700.08 | - 514.77 | -1 475.07 | - 985.96 | - 984.99 |
| Pre-tax profit | 1 215.30 | 892.79 | 3 742.27 | 531.72 | 184.85 |
| Income taxes | - 265.20 | - 196.46 | - 824.45 | - 117.03 | -59.96 |
| Net earnings | 950.10 | 696.33 | 2 917.82 | 414.69 | 124.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 30 084.78 | 30 143.91 | 32 489.00 | 2 535.79 | 2 506.26 |
| Other tangible assets | 29 703.47 | 29 483.24 | |||
| Tangible assets total | 30 084.78 | 30 143.91 | 32 489.00 | 32 239.25 | 31 989.50 |
| Holdings in group member companies | 42.35 | ||||
| Investments total | 42.35 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3.47 | ||||
| Prepayments and accrued income | 0.41 | ||||
| Current other receivables | 25.03 | 24.61 | 101.67 | 151.99 | 80.36 |
| Current deferred tax assets | 146.93 | ||||
| Short term receivables total | 25.43 | 24.61 | 101.67 | 151.99 | 230.76 |
| Cash and bank deposits | 3.49 | 16.48 | 183.56 | 120.52 | 43.35 |
| Cash and cash equivalents | 3.49 | 16.48 | 183.56 | 120.52 | 43.35 |
| Balance sheet total (assets) | 30 113.70 | 30 185.00 | 32 774.23 | 32 511.76 | 32 305.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 169.50 | 171.60 | |||
| Retained earnings | 2 250.92 | 3 029.43 | 3 725.75 | 6 643.57 | 7 058.26 |
| Profit of the financial year | 950.10 | 696.33 | 2 917.82 | 414.69 | 124.88 |
| Shareholders equity total | 3 420.53 | 3 947.36 | 6 693.57 | 7 108.27 | 7 233.15 |
| Provisions | 211.70 | 282.32 | 344.45 | 404.42 | 464.38 |
| Non-current loans from credit institutions | 23 828.16 | 18 716.71 | 16 701.06 | 16 231.40 | 15 643.89 |
| Non-current advances received | 420.10 | ||||
| Non-current owed to participating | 5 970.88 | 6 127.80 | 6 280.99 | ||
| Non-current other liabilities | 3 153.27 | 802.79 | 781.40 | 788.74 | |
| Non-current deferred tax liabilities | 193.18 | 70.84 | 702.32 | 1.07 | |
| Non-current liabilities total | 24 441.43 | 21 940.82 | 24 177.05 | 23 141.66 | 22 713.62 |
| Current loans from credit institutions | 1 599.94 | 2 931.14 | 1 141.97 | 798.51 | 1 168.78 |
| Current trade creditors | 48.31 | 438.10 | 94.05 | 98.32 | 13.82 |
| Current owed to participating | 44.60 | 135.00 | |||
| Short-term deferred tax liabilities | 642.32 | ||||
| Other non-interest bearing current liabilities | 292.99 | 123.41 | 240.06 | 234.76 | 495.95 |
| Accruals and deferred income | 98.81 | 477.24 | 83.07 | 83.50 | 81.28 |
| Current liabilities total | 2 040.04 | 4 014.50 | 1 559.15 | 1 857.41 | 1 894.82 |
| Balance sheet total (liabilities) | 30 113.70 | 30 185.00 | 32 774.23 | 32 511.76 | 32 305.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.