Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K/S Jysk Detail, Rema1000 Hornslet — Credit Rating and Financial Key Figures
CVR number: 37156809
Marselis Tværvej 4, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 055.77 | 1 035.32 | 1 103.67 | 1 065.75 | 1 162.09 |
| Reduction in value of non-current assets | 380.00 | 590.00 | 310.00 | 310.00 | 350.00 |
| EBIT | 1 435.78 | 1 625.32 | 1 413.67 | 1 375.75 | 1 512.09 |
| Other financial income | 77.42 | ||||
| Other financial expenses | - 152.47 | - 140.31 | - 181.01 | - 139.44 | - 125.12 |
| Pre-tax profit | 1 283.30 | 1 485.01 | 1 310.08 | 1 236.30 | 1 386.97 |
| Net earnings | 1 283.30 | 1 485.01 | 1 310.08 | 1 236.30 | 1 386.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19 800.00 | 20 390.00 | 20 700.00 | 21 010.00 | 21 360.00 |
| Tangible assets total | 19 800.00 | 20 390.00 | 20 700.00 | 21 010.00 | 21 360.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 2.10 | 0.43 | 0.41 | 0.41 | 0.43 |
| Short term receivables total | 2.10 | 0.43 | 0.41 | 0.41 | 0.43 |
| Cash and bank deposits | 288.84 | 485.30 | 51.78 | 286.66 | |
| Cash and cash equivalents | 288.84 | 485.30 | 51.78 | 286.66 | |
| Balance sheet total (assets) | 20 090.94 | 20 875.73 | 20 700.41 | 21 062.19 | 21 647.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5 300.00 | 5 300.00 | 5 300.00 | 5 300.00 | 5 300.00 |
| Shares repurchased | 700.00 | ||||
| Other reserves | - 700.00 | ||||
| Retained earnings | 2 645.72 | 3 229.02 | 4 714.03 | 6 024.11 | 7 260.41 |
| Profit of the financial year | 1 283.30 | 1 485.01 | 1 310.08 | 1 236.30 | 1 386.97 |
| Shareholders equity total | 9 229.02 | 10 014.03 | 11 324.11 | 12 560.41 | 13 947.38 |
| Non-current loans from credit institutions | 10 631.58 | 10 437.83 | 8 246.11 | 7 430.11 | 6 601.85 |
| Non-current liabilities total | 10 631.58 | 10 437.83 | 8 246.11 | 7 430.11 | 6 601.85 |
| Current loans from credit institutions | 193.76 | 885.47 | 838.39 | 848.72 | |
| Current trade creditors | 23.43 | 24.17 | 25.27 | 26.01 | 26.41 |
| Current owed to group member | 54.33 | 56.58 | 58.56 | 60.56 | 62.62 |
| Other non-interest bearing current liabilities | 152.58 | 149.37 | 160.89 | 146.70 | 160.11 |
| Current liabilities total | 230.33 | 423.87 | 1 130.19 | 1 071.67 | 1 097.86 |
| Balance sheet total (liabilities) | 20 090.94 | 20 875.73 | 20 700.41 | 21 062.19 | 21 647.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.