Axel Muusfeldts Fond Holding A/S — Credit Rating and Financial Key Figures
CVR number: 37150207
Roskildevej 12, 2620 Albertslund
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 730.00 | 3 146.00 | 3 300.00 | 4 168.00 | 4 752.00 |
| Purchases during the financial year | -1 990.00 | -2 276.00 | |||
| External services | - 291.00 | - 323.00 | |||
| Gross profit | 1 289.00 | 1 434.00 | 1 531.00 | 1 887.00 | 2 153.00 |
| Employee benefit expenses | -1 702.00 | -1 943.00 | |||
| Total depreciation | -46.00 | -43.00 | |||
| EBIT | 1 289.00 | 1 434.00 | 1 531.00 | 139.00 | 167.00 |
| Other financial income | 20.00 | 29.00 | |||
| Other financial expenses | -7.00 | -8.00 | |||
| Pre-tax profit | -14.00 | 64.00 | 54.00 | 152.00 | 188.00 |
| Income taxes | -38.00 | -45.00 | |||
| Net earnings | -14.00 | 64.00 | 54.00 | 114.00 | 143.00 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 39.00 | 60.00 | |||
| Goodwill | 249.00 | 250.00 | |||
| Intangible assets total | 288.00 | 310.00 | |||
| Land and waters | 114.00 | 112.00 | |||
| Buildings | 9.00 | 10.00 | |||
| Machinery and equipment | 9.00 | 11.00 | |||
| Tangible assets total | 132.00 | 133.00 | |||
| Investments total | 1 553.00 | 1 629.00 | 1 885.00 | ||
| Long term receivables total | |||||
| Finished products/goods | 24.00 | 23.00 | |||
| Inventories total | 24.00 | 23.00 | |||
| Current trade debtors | 1 188.00 | 1 159.00 | |||
| Prepayments and accrued income | 27.00 | 30.00 | |||
| Current other receivables | 409.00 | 649.00 | |||
| Short term receivables total | 1 624.00 | 1 838.00 | |||
| Other current investments | 136.00 | 214.00 | |||
| Cash and bank deposits | 34.00 | 1.00 | |||
| Cash and cash equivalents | 170.00 | 215.00 | |||
| Balance sheet total (assets) | 1 553.00 | 1 629.00 | 1 885.00 | 2 238.00 | 2 519.00 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 483.00 | 546.00 | 600.00 | 1.00 | 1.00 |
| Retained earnings | 14.00 | -64.00 | -54.00 | 581.00 | 692.00 |
| Profit of the financial year | -14.00 | 64.00 | 54.00 | 114.00 | 143.00 |
| Minority interest (BS) | 17.00 | 20.00 | |||
| Shareholders equity total | 483.00 | 546.00 | 600.00 | 713.00 | 856.00 |
| Provisions | 75.00 | 92.00 | |||
| Non-current loans from credit institutions | 43.00 | 40.00 | |||
| Non-current deferred tax liabilities | 140.00 | 141.00 | |||
| Non-current liabilities total | 183.00 | 181.00 | |||
| Current loans from credit institutions | 5.00 | 36.00 | |||
| Current trade creditors | 460.00 | 590.00 | |||
| Short-term deferred tax liabilities | 10.00 | 30.00 | |||
| Other non-interest bearing current liabilities | 297.00 | 228.00 | |||
| Accruals and deferred income | 495.00 | 506.00 | |||
| Current liabilities total | 1 267.00 | 1 390.00 | |||
| Balance sheet total (liabilities) | 483.00 | 546.00 | 600.00 | 2 238.00 | 2 519.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.