Broinstitut I A/S — Credit Rating and Financial Key Figures
CVR number: 37132659
Sankt Annæ Plads 13, 1250 København K
mail@fs.dk
tel: 70278747
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Employee benefit expenses | - 500.00 | - 500.00 | - 500.00 | - 501.00 | - 101.00 |
| EBIT | - 500.00 | - 500.00 | - 500.00 | - 501.00 | - 101.00 |
| Other financial income | -3.00 | 216.00 | |||
| Other financial expenses | -24.00 | -55.00 | -45.00 | -1.00 | -1.00 |
| Net income from associates (fin.) | -2 803.00 | 204.00 | 1 800.00 | 929.00 | 333.00 |
| Pre-tax profit | -3 327.00 | - 351.00 | 1 255.00 | 424.00 | 447.00 |
| Net earnings | -3 327.00 | - 351.00 | 1 255.00 | 424.00 | 447.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 26 207.00 | 26 411.00 | 28 210.00 | ||
| Investments total | 26 207.00 | 26 411.00 | 28 210.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 8 500.00 | 8 321.00 | 7 653.00 | 7 275.00 | 7 491.00 |
| Current deferred tax assets | 100.00 | 100.00 | |||
| Short term receivables total | 8 500.00 | 8 421.00 | 7 753.00 | 7 275.00 | 7 491.00 |
| Holdings in group member companies | 29 139.00 | 29 472.00 | |||
| Cash and bank deposits | 485.00 | 9.00 | 133.00 | 106.00 | 4.00 |
| Cash and cash equivalents | 485.00 | 9.00 | 133.00 | 29 245.00 | 29 476.00 |
| Balance sheet total (assets) | 35 192.00 | 34 841.00 | 36 096.00 | 36 520.00 | 36 967.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 38 000.00 | 38 000.00 | 38 000.00 | 38 000.00 | 38 000.00 |
| Retained earnings | 519.00 | -2 808.00 | -3 159.00 | -1 904.00 | -1 480.00 |
| Profit of the financial year | -3 327.00 | - 351.00 | 1 255.00 | 424.00 | 447.00 |
| Shareholders equity total | 35 192.00 | 34 841.00 | 36 096.00 | 36 520.00 | 36 967.00 |
| Non-current liabilities total | |||||
| Current liabilities total | |||||
| Balance sheet total (liabilities) | 35 192.00 | 34 841.00 | 36 096.00 | 36 520.00 | 36 967.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.