DJLI ApS — Credit Rating and Financial Key Figures
CVR number: 37131458
Krumningen 10, Trørød 2950 Vedbæk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -43.02 | -12.55 | -13.13 | -11.25 | -8.13 |
| EBIT | -43.02 | -12.55 | -13.13 | -11.25 | -8.13 |
| Other financial income | 0.52 | 9.44 | |||
| Other financial expenses | -1.86 | -1.19 | -26.78 | -1.42 | -7.38 |
| Pre-tax profit | -44.88 | -13.22 | -39.91 | -3.23 | -15.51 |
| Net earnings | -44.88 | -13.22 | -39.91 | -3.23 | -15.51 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 125.00 | 125.00 | 125.00 | 113.75 | 102.50 |
| Current other receivables | 28.63 | 7.51 | |||
| Short term receivables total | 153.63 | 132.51 | 125.00 | 113.75 | 102.50 |
| Cash and bank deposits | 13.44 | 21.35 | 10.66 | 9.24 | 7.65 |
| Cash and cash equivalents | 13.44 | 21.35 | 10.66 | 9.24 | 7.65 |
| Balance sheet total (assets) | 167.08 | 153.86 | 135.66 | 122.99 | 110.15 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 154.46 | 109.58 | 96.36 | 56.45 | 53.22 |
| Profit of the financial year | -44.88 | -13.22 | -39.91 | -3.23 | -15.51 |
| Shareholders equity total | 159.58 | 146.36 | 106.45 | 103.22 | 87.71 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 11.25 | 11.25 | 8.13 |
| Other non-interest bearing current liabilities | 17.96 | 8.52 | 14.32 | ||
| Current liabilities total | 7.50 | 7.50 | 29.21 | 19.77 | 22.44 |
| Balance sheet total (liabilities) | 167.08 | 153.86 | 135.66 | 122.99 | 110.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.