Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kjeld Eriksen Rådgivning ApS — Credit Rating and Financial Key Figures
CVR number: 37124230
Gjellerupbakken 20, Gjellerup 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 349.96 | 1 009.32 | 624.70 | 713.53 | 461.54 |
| Wages and salaries | - 496.86 | - 371.50 | |||
| Social security expenses | -71.89 | -10.18 | |||
| Employee benefit expenses | - 436.63 | - 580.11 | - 499.35 | ||
| Total depreciation | -34.35 | -68.70 | -68.70 | -68.70 | |
| EBIT | -86.67 | 394.86 | 56.65 | 76.08 | 11.16 |
| Other financial income | 14.43 | 27.98 | 1.33 | 0.02 | 0.66 |
| Other financial expenses | -5.02 | -4.92 | -29.68 | -0.53 | -0.82 |
| Pre-tax profit | -77.26 | 417.92 | 28.30 | 75.56 | 10.99 |
| Income taxes | 16.45 | -91.98 | -6.97 | -16.75 | -2.66 |
| Net earnings | -60.81 | 325.94 | 21.33 | 58.81 | 8.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 309.15 | 240.45 | 171.75 | 103.05 | |
| Tangible assets total | 309.15 | 240.45 | 171.75 | 103.05 | |
| Participating interests | 15.00 | 15.00 | 15.00 | 15.00 | 18.00 |
| Investments total | 15.00 | 15.00 | 15.00 | 15.00 | 18.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 16.50 | 157.98 | 79.90 | 129.36 | 24.50 |
| Prepayments and accrued income | 10.27 | 5.15 | |||
| Current other receivables | 20.41 | 15.24 | 18.17 | ||
| Current deferred tax assets | 24.49 | 6.10 | 1.24 | ||
| Short term receivables total | 61.40 | 173.23 | 114.44 | 134.51 | 25.74 |
| Other current investments | 147.04 | 128.10 | |||
| Cash and bank deposits | 338.93 | 103.49 | 152.15 | 279.07 | 238.93 |
| Cash and cash equivalents | 485.96 | 231.59 | 152.15 | 279.07 | 238.93 |
| Balance sheet total (assets) | 562.37 | 728.97 | 522.04 | 600.33 | 385.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 60.00 | 122.00 | 65.00 |
| Retained earnings | 105.89 | -69.33 | 196.61 | 95.95 | 89.76 |
| Profit of the financial year | -60.81 | 325.94 | 21.33 | 58.81 | 8.34 |
| Shareholders equity total | 208.07 | 421.01 | 327.95 | 326.76 | 213.09 |
| Provisions | 50.00 | 61.34 | 60.39 | 57.04 | 75.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 22.49 | 15.00 | 45.05 | 84.00 | 2.38 |
| Current owed to participating | 2.14 | 0.86 | |||
| Short-term deferred tax liabilities | 47.91 | 0.11 | 5.14 | ||
| Other non-interest bearing current liabilities | 281.80 | 183.72 | 88.66 | 130.30 | 89.24 |
| Current liabilities total | 304.30 | 246.62 | 133.70 | 216.54 | 97.63 |
| Balance sheet total (liabilities) | 562.37 | 728.97 | 522.04 | 600.33 | 385.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.