Restaurant Fuglsang ApS — Credit Rating and Financial Key Figures
CVR number: 37117927
Fuglsang 6, Næsby 5270 Odense N
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 723.87 | 553.17 | 462.88 | 564.69 | 545.34 |
| Employee benefit expenses | - 668.74 | - 511.06 | - 547.73 | - 676.87 | - 565.70 |
| Total depreciation | -12.83 | -19.43 | -19.43 | -24.91 | |
| EBIT | 42.30 | 22.68 | - 104.28 | - 137.10 | -20.36 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -0.93 | -4.74 | -2.06 | -1.85 | -0.50 |
| Pre-tax profit | 41.37 | 17.94 | - 106.34 | - 138.95 | -20.85 |
| Income taxes | -10.96 | -3.24 | 20.74 | 23.24 | 4.59 |
| Net earnings | 30.41 | 14.71 | -85.60 | - 115.72 | -16.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 63.78 | 44.35 | 24.91 | ||
| Tangible assets total | 63.78 | 44.35 | 24.91 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 9.04 | 9.04 | 9.04 | 9.04 | 9.04 |
| Inventories total | 9.04 | 9.04 | 9.04 | 9.04 | 9.04 |
| Prepayments and accrued income | 20.69 | 20.69 | |||
| Current other receivables | 14.50 | 21.00 | 28.80 | 28.80 | 28.80 |
| Current deferred tax assets | 5.26 | 2.31 | 21.09 | 45.32 | 50.91 |
| Short term receivables total | 19.76 | 23.31 | 49.89 | 94.81 | 100.40 |
| Cash and bank deposits | 307.76 | 390.45 | 369.13 | 108.60 | 138.14 |
| Cash and cash equivalents | 307.76 | 390.45 | 369.13 | 108.60 | 138.14 |
| Balance sheet total (assets) | 400.35 | 467.15 | 452.98 | 212.45 | 247.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Retained earnings | 192.29 | 222.71 | 237.41 | 151.81 | 36.10 |
| Profit of the financial year | 30.41 | 14.71 | -85.60 | - 115.72 | -16.27 |
| Shareholders equity total | 273.71 | 288.41 | 202.81 | 87.10 | 70.83 |
| Provisions | 3.57 | 0.64 | |||
| Non-current liabilities total | |||||
| Current owed to participating | 16.66 | 45.53 | 55.53 | 67.26 | 80.50 |
| Other non-interest bearing current liabilities | 106.41 | 132.57 | 194.63 | 58.09 | 96.24 |
| Current liabilities total | 123.07 | 178.10 | 250.16 | 125.35 | 176.74 |
| Balance sheet total (liabilities) | 400.35 | 467.15 | 452.98 | 212.45 | 247.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.