Look what I'm Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37107026
Jarlsmindevej 244, Stavtrup 8260 Viby J
cform@me.com
tel: 30243060
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.23 | 26.11 | |||
| EBIT | -3.23 | 26.11 | |||
| Other financial expenses | -0.00 | -0.01 | -0.09 | -0.09 | -0.12 |
| Net income from associates (fin.) | -2.40 | 76.73 | -14.50 | 10.30 | 111.08 |
| Pre-tax profit | -2.40 | 76.72 | -17.82 | 10.21 | 137.08 |
| Income taxes | 0.00 | -0.16 | -0.15 | 0.00 | -5.74 |
| Net earnings | -2.40 | 76.56 | -17.97 | 10.21 | 131.34 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 38.17 | 114.90 | 24.74 | 39.45 | 108.09 |
| Participating interests | 87.30 | 82.90 | 125.34 | ||
| Investments total | 38.17 | 114.90 | 112.04 | 122.34 | 233.43 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3.85 | 19.40 | 7.00 | ||
| Current owed by particip. interest comp. | 25.00 | ||||
| Current deferred tax assets | 0.71 | 2.71 | |||
| Short term receivables total | 3.85 | 19.40 | 0.71 | 2.71 | 32.00 |
| Cash and bank deposits | 1.00 | 0.99 | 0.98 | 0.98 | 3.98 |
| Cash and cash equivalents | 1.00 | 0.99 | 0.98 | 0.98 | 3.98 |
| Balance sheet total (assets) | 43.02 | 135.29 | 113.74 | 126.03 | 269.41 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.50 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 35.67 | 112.40 | 51.67 | 108.20 | 181.28 |
| Retained earnings | 2.40 | - 115.23 | 22.07 | -52.43 | - 115.30 |
| Profit of the financial year | -2.40 | 76.56 | -17.97 | 10.21 | 131.34 |
| Shareholders equity total | 37.17 | 113.73 | 95.77 | 105.98 | 237.32 |
| Non-current liabilities total | |||||
| Current owed to participating | 2.00 | 2.00 | 17.89 | 17.89 | 20.65 |
| Short-term deferred tax liabilities | 3.85 | 19.56 | 11.16 | ||
| Other non-interest bearing current liabilities | 0.08 | 2.16 | 0.28 | ||
| Current liabilities total | 5.85 | 21.56 | 17.97 | 20.05 | 32.09 |
| Balance sheet total (liabilities) | 43.02 | 135.29 | 113.74 | 126.03 | 269.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.