Carrotstick ApS
CVR number: 37104442
Kastrupvej 12, Haraldsted 4100 Ringsted
marieklee3@gmail.com
tel: 24436817
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 307.92 | 42.92 | 11.77 | 61.55 | -16.61 |
| Employee benefit expenses | - 259.80 | -62.49 | -19.94 | -5.47 | |
| EBIT | -12.02 | -19.57 | -8.17 | 56.08 | -16.61 |
| Other financial expenses | -0.00 | -0.08 | -0.00 | ||
| Pre-tax profit | -12.02 | -19.57 | -8.25 | 56.07 | -16.61 |
| Income taxes | -3.60 | ||||
| Net earnings | -12.02 | -19.57 | -8.25 | 52.47 | -16.61 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.07 | 6.32 | 1.95 | ||
| Current other receivables | 5.63 | 9.63 | 10.03 | 1.76 | |
| Short term receivables total | 18.70 | 15.95 | 11.98 | 1.76 | |
| Cash and bank deposits | 50.30 | 18.90 | 4.24 | 96.99 | 75.61 |
| Cash and cash equivalents | 50.30 | 18.90 | 4.24 | 96.99 | 75.61 |
| Balance sheet total (assets) | 69.00 | 34.85 | 16.21 | 96.99 | 77.38 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 71.93 | 71.93 | |||
| Retained earnings | -41.42 | -53.44 | -41.08 | -17.40 | 35.07 |
| Profit of the financial year | -12.02 | -19.57 | -8.25 | 52.47 | -16.61 |
| Shareholders equity total | 18.49 | -1.08 | -9.33 | 75.07 | 58.46 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 3.74 | 3.60 | |||
| Other non-interest bearing current liabilities | 50.51 | 32.20 | 25.54 | 18.32 | 18.92 |
| Current liabilities total | 50.51 | 35.94 | 25.54 | 21.92 | 18.92 |
| Balance sheet total (liabilities) | 69.00 | 34.85 | 16.21 | 96.99 | 77.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.