WISEconsult ApS — Credit Rating and Financial Key Figures
CVR number: 37088137
Bredskifte Allé 15, Hasle 8210 Aarhus V
rasmus@uniwise.dk
tel: 20893983
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 553.36 | 566.91 | 558.87 | 539.36 | 5.56 |
| Employee benefit expenses | - 288.27 | - 264.33 | - 255.92 | - 274.99 | |
| EBIT | 265.09 | 302.58 | 302.95 | 264.37 | 5.56 |
| Other financial income | 0.33 | 2.50 | 2.50 | 3.50 | 3.07 |
| Other financial expenses | -0.91 | -1.81 | -3.83 | -0.60 | -3.20 |
| Pre-tax profit | 264.52 | 303.27 | 301.62 | 267.27 | 5.42 |
| Income taxes | -58.19 | -66.70 | -66.79 | -62.68 | -1.87 |
| Net earnings | 206.33 | 236.57 | 234.83 | 204.59 | 3.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 127.57 | 127.57 | |||
| Investments total | 127.57 | 127.57 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 375.00 | 375.00 | 375.00 | ||
| Current other receivables | 0.97 | ||||
| Short term receivables total | 375.00 | 375.00 | 375.00 | 0.97 | |
| Cash and bank deposits | 103.60 | 125.11 | 107.41 | 391.93 | 3.07 |
| Cash and cash equivalents | 103.60 | 125.11 | 107.41 | 391.93 | 3.07 |
| Balance sheet total (assets) | 478.60 | 500.11 | 482.41 | 520.46 | 130.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 250.00 | 200.00 | 200.00 | 250.00 | |
| Retained earnings | - 212.77 | - 206.45 | - 169.88 | - 185.05 | 19.54 |
| Profit of the financial year | 206.33 | 236.57 | 234.83 | 204.59 | 3.55 |
| Shareholders equity total | 293.55 | 280.12 | 314.95 | 319.54 | 73.09 |
| Non-current other liabilities | 25.00 | ||||
| Non-current liabilities total | 25.00 | ||||
| Current owed to participating | 6.21 | 27.93 | |||
| Short-term deferred tax liabilities | 44.30 | 98.01 | 54.91 | 88.55 | 18.77 |
| Other non-interest bearing current liabilities | 115.75 | 115.77 | 112.56 | 112.38 | 10.84 |
| Current liabilities total | 160.04 | 219.99 | 167.47 | 200.93 | 57.55 |
| Balance sheet total (liabilities) | 478.60 | 500.11 | 482.41 | 520.46 | 130.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.