Champ ApS — Credit Rating and Financial Key Figures
CVR number: 37084662
Middelfartvej 9 K, Bolbro 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 881.00 | 565.00 | 1 779.00 | 2 735.00 | 3 362.06 |
| Employee benefit expenses | -1 100.00 | - 476.00 | -1 307.00 | -1 782.00 | -3 087.39 |
| Total depreciation | - 231.00 | - 256.00 | - 422.00 | - 502.00 | - 494.88 |
| EBIT | - 450.00 | - 167.00 | 50.00 | 451.00 | - 220.21 |
| Other financial income | 3.00 | 11.45 | |||
| Other financial expenses | -9.00 | -8.00 | -14.00 | -5.00 | -17.28 |
| Pre-tax profit | - 459.00 | - 175.00 | 36.00 | 449.00 | - 226.04 |
| Income taxes | 100.00 | 39.00 | -8.00 | -99.00 | 49.00 |
| Net earnings | - 359.00 | - 136.00 | 28.00 | 350.00 | - 177.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 033.00 | 1 839.00 | 1 995.00 | 1 521.00 | 1 707.14 |
| Intangible assets total | 1 033.00 | 1 839.00 | 1 995.00 | 1 521.00 | 1 707.14 |
| Machinery and equipment | 15.00 | 54.00 | 48.00 | 40.00 | 54.35 |
| Tangible assets total | 15.00 | 54.00 | 48.00 | 40.00 | 54.35 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 111.00 | 195.00 | 2 738.00 | 4 188.00 | 5 001.73 |
| Prepayments and accrued income | 63.00 | 33.00 | 324.00 | 138.76 | |
| Current deferred tax assets | 3.00 | 3.00 | |||
| Short term receivables total | 111.00 | 261.00 | 2 771.00 | 4 515.00 | 5 140.49 |
| Cash and bank deposits | 854.00 | 352.00 | 718.00 | 1 380.00 | 1 278.69 |
| Cash and cash equivalents | 854.00 | 352.00 | 718.00 | 1 380.00 | 1 278.69 |
| Balance sheet total (assets) | 2 013.00 | 2 506.00 | 5 532.00 | 7 456.00 | 8 180.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 806.00 | 1 434.00 | 1 555.00 | 1 187.00 | 1 331.57 |
| Retained earnings | - 303.00 | -1 290.00 | -1 547.00 | -1 150.00 | - 945.17 |
| Profit of the financial year | - 359.00 | - 136.00 | 28.00 | 350.00 | - 177.04 |
| Shareholders equity total | 194.00 | 58.00 | 86.00 | 437.00 | 259.36 |
| Provisions | 144.00 | 105.00 | 113.00 | 212.00 | 163.00 |
| Non-current other liabilities | 758.00 | 2 119.00 | 925.00 | 928.90 | |
| Non-current liabilities total | 758.00 | 2 119.00 | 925.00 | 928.90 | |
| Advances received | 341.00 | 656.00 | 2 238.00 | 4 197.00 | 5 257.65 |
| Current trade creditors | 6.00 | 88.00 | 35.00 | 356.00 | 80.19 |
| Current owed to participating | 555.00 | 763.00 | 2 126.00 | 932.00 | 935.81 |
| Other non-interest bearing current liabilities | 773.00 | 78.00 | -1 185.00 | 397.00 | 555.76 |
| Current liabilities total | 1 675.00 | 1 585.00 | 3 214.00 | 5 882.00 | 6 829.41 |
| Balance sheet total (liabilities) | 2 013.00 | 2 506.00 | 5 532.00 | 7 456.00 | 8 180.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.