Bolig Byg og Anlæg Aps — Credit Rating and Financial Key Figures
CVR number: 37049093
Skovsgårdsvej 73, 9740 Jerslev J
info@wsgear.dk
tel: 53702484
www.wintergear.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 20.00 | 34.00 | 650.60 | ||
| Costs of manufacturing | - 217.76 | ||||
| External services | -53.75 | -20.88 | |||
| Gross profit | -19.54 | 13.12 | 405.73 | 1 157.70 | 2 215.96 |
| Costs of management | -27.12 | ||||
| Employee benefit expenses | - 696.64 | -1 841.38 | |||
| Total depreciation | -3.30 | -16.92 | -18.67 | ||
| EBIT | -33.75 | 13.12 | 369.88 | 458.06 | 355.91 |
| Other financial expenses | -0.15 | -0.04 | -4.41 | -9.35 | -32.62 |
| Pre-tax profit | -33.90 | 13.08 | 365.47 | 451.71 | 323.29 |
| Income taxes | -32.69 | 7.46 | -26.59 | - 100.38 | -79.75 |
| Net earnings | -66.59 | 20.54 | 338.87 | 351.33 | 243.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.11 | 213.81 | 226.89 | 208.22 | |
| Tangible assets total | 12.11 | 213.81 | 226.89 | 208.22 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 26.01 | 25.00 | 100.00 | 55.00 | |
| Finished products/goods | 50.00 | 50.00 | |||
| Inventories total | 50.00 | 76.01 | 25.00 | 100.00 | 55.00 |
| Current trade debtors | 81.75 | 734.40 | 784.12 | ||
| Current other receivables | -32.69 | 250.00 | 884.28 | 1 659.58 | |
| Current deferred tax assets | 32.69 | ||||
| Short term receivables total | 331.75 | 1 618.68 | 2 443.70 | ||
| Cash and bank deposits | 0.37 | 2.21 | 260.02 | 180.16 | 35.10 |
| Cash and cash equivalents | 0.37 | 2.21 | 260.02 | 180.16 | 35.10 |
| Balance sheet total (assets) | 50.37 | 90.33 | 830.58 | 2 125.73 | 2 742.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 175.29 | - 241.88 | - 221.34 | 117.53 | 468.86 |
| Profit of the financial year | -66.59 | 20.54 | 338.87 | 351.33 | 243.54 |
| Shareholders equity total | - 191.88 | - 171.34 | 167.53 | 518.86 | 762.40 |
| Provisions | 11.21 | 18.10 | 14.00 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.81 | ||||
| Current trade creditors | 54.01 | 565.49 | 341.07 | ||
| Current owed to participating | 210.27 | 170.50 | 112.04 | 90.52 | 135.94 |
| Short-term deferred tax liabilities | 22.84 | 124.09 | 176.11 | ||
| Other non-interest bearing current liabilities | 29.16 | 91.17 | 462.94 | 808.67 | 1 312.49 |
| Current liabilities total | 242.24 | 261.67 | 651.83 | 1 588.77 | 1 965.62 |
| Balance sheet total (liabilities) | 50.37 | 90.33 | 830.58 | 2 125.73 | 2 742.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.