Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Prison Ink ApS — Credit Rating and Financial Key Figures
CVR number: 37041807
Fussingsvej 8, 8700 Horsens
info@prisonink.dk
tel: 51906930
www.prisonink.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 342.47 | 626.45 | 4.73 | 226.69 | 335.36 |
| Employee benefit expenses | - 383.37 | - 315.72 | - 253.94 | - 144.46 | - 191.75 |
| Other operating expenses | -16.00 | -60.28 | |||
| Total depreciation | -3.18 | -5.00 | -5.00 | -1.82 | |
| EBIT | -60.08 | 245.45 | - 254.21 | 80.41 | 143.60 |
| Other financial income | 9.44 | 0.97 | 0.01 | 3.24 | |
| Other financial expenses | -5.78 | -5.95 | -2.31 | -2.39 | -2.04 |
| Pre-tax profit | -56.42 | 240.47 | - 256.52 | 78.03 | 144.81 |
| Income taxes | 0.97 | -34.36 | |||
| Net earnings | -55.45 | 240.47 | - 256.52 | 78.03 | 110.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 11.82 | 6.82 | 1.82 | ||
| Tangible assets total | 11.82 | 6.82 | 1.82 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 14.02 | 38.05 | |||
| Prepayments and accrued income | 16.36 | 16.50 | 17.51 | 15.63 | 15.63 |
| Current other receivables | 564.71 | 39.11 | |||
| Current deferred tax assets | 15.02 | 5.00 | |||
| Short term receivables total | 596.08 | 21.50 | 56.62 | 29.66 | 53.68 |
| Cash and bank deposits | 197.23 | 379.14 | 95.29 | 138.20 | 306.43 |
| Cash and cash equivalents | 197.23 | 379.14 | 95.29 | 138.20 | 306.43 |
| Balance sheet total (assets) | 805.13 | 407.46 | 153.73 | 167.86 | 360.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.10 | 50.10 | 50.10 | 50.10 | 50.10 |
| Retained earnings | 30.80 | -24.64 | 215.83 | -40.69 | 37.34 |
| Profit of the financial year | -55.45 | 240.47 | - 256.52 | 78.03 | 110.44 |
| Shareholders equity total | 25.46 | 265.93 | 9.41 | 87.44 | 197.88 |
| Non-current liabilities total | |||||
| Advances received | 451.66 | ||||
| Current trade creditors | 186.99 | 42.02 | 28.90 | ||
| Current owed to participating | 0.06 | 0.06 | 1.72 | ||
| Current owed to group member | 3.10 | 3.10 | |||
| Short-term deferred tax liabilities | 34.36 | ||||
| Other non-interest bearing current liabilities | 140.97 | 99.45 | 115.42 | 77.32 | 123.06 |
| Current liabilities total | 779.67 | 141.53 | 144.32 | 80.42 | 162.24 |
| Balance sheet total (liabilities) | 805.13 | 407.46 | 153.73 | 167.86 | 360.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.