SKOTT-HORSES ApS
CVR number: 37004847
Elmelundhaven 26, Elmelund 5200 Odense V
pia.skott@hotmail.com
tel: 40526300
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.28 | 17.97 | 21.43 | -18.54 | -28.82 |
| EBIT | -3.28 | 17.97 | 21.43 | -18.54 | -28.82 |
| Other financial income | 0.19 | ||||
| Other financial expenses | -0.09 | -3.71 | -1.01 | -0.47 | |
| Pre-tax profit | -3.28 | 17.88 | 17.72 | -19.55 | -29.11 |
| Income taxes | -0.51 | -3.89 | |||
| Net earnings | -3.28 | 17.37 | 13.83 | -19.55 | -29.11 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 31.25 | ||||
| Inventories total | 31.25 | ||||
| Short term receivables total | |||||
| Cash and bank deposits | 6.25 | 55.38 | 73.13 | 53.99 | 25.36 |
| Cash and cash equivalents | 6.25 | 55.38 | 73.13 | 53.99 | 25.36 |
| Balance sheet total (assets) | 37.50 | 55.38 | 73.13 | 53.99 | 25.36 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -12.22 | -15.50 | 1.88 | 15.70 | -3.85 |
| Profit of the financial year | -3.28 | 17.37 | 13.83 | -19.55 | -29.11 |
| Shareholders equity total | 34.50 | 51.88 | 65.70 | 46.15 | 17.05 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 0.51 | 3.89 | 3.89 | 3.89 | |
| Other non-interest bearing current liabilities | 3.00 | 3.00 | 3.53 | 3.95 | 4.42 |
| Current liabilities total | 3.00 | 3.51 | 7.43 | 7.84 | 8.32 |
| Balance sheet total (liabilities) | 37.50 | 55.38 | 73.13 | 53.99 | 25.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.