Dansk Servicepartner ApS — Credit Rating and Financial Key Figures
CVR number: 36990236
Gelbrovej 20 B, Houlbjerg 8870 Langå
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 538.10 | 559.31 | 474.03 | 393.53 | 385.88 |
| Employee benefit expenses | - 558.37 | - 495.59 | - 466.51 | - 431.74 | - 321.91 |
| EBIT | -20.27 | 63.72 | 7.52 | -38.21 | 63.97 |
| Other financial income | 0.09 | ||||
| Other financial expenses | -7.38 | -6.80 | -1.58 | -3.78 | -4.50 |
| Pre-tax profit | -27.65 | 56.92 | 5.94 | -41.99 | 59.56 |
| Income taxes | 4.53 | -13.99 | -1.49 | 9.51 | -13.37 |
| Net earnings | -23.12 | 42.93 | 4.46 | -32.48 | 46.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 73.40 | 90.18 | 71.68 | 42.40 | 21.10 |
| Current other receivables | 16.23 | 7.80 | |||
| Current deferred tax assets | 36.32 | 22.33 | 20.84 | 30.36 | 16.99 |
| Short term receivables total | 109.72 | 128.75 | 92.53 | 72.76 | 45.89 |
| Cash and bank deposits | 27.93 | 149.03 | 52.01 | 32.10 | 167.01 |
| Cash and cash equivalents | 27.93 | 149.03 | 52.01 | 32.10 | 167.01 |
| Balance sheet total (assets) | 137.65 | 277.78 | 144.54 | 104.86 | 212.91 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Retained earnings | -82.40 | - 105.52 | -62.58 | -58.13 | -90.60 |
| Profit of the financial year | -23.12 | 42.93 | 4.46 | -32.48 | 46.20 |
| Shareholders equity total | -54.52 | -11.58 | -7.13 | -39.60 | 6.59 |
| Non-current liabilities total | |||||
| Current trade creditors | 28.21 | 63.19 | 54.13 | 67.12 | 127.15 |
| Current owed to participating | 6.27 | 45.35 | 17.48 | 1.02 | |
| Other non-interest bearing current liabilities | 157.68 | 180.83 | 80.07 | 76.33 | 79.17 |
| Current liabilities total | 192.17 | 289.36 | 151.67 | 144.47 | 206.31 |
| Balance sheet total (liabilities) | 137.65 | 277.78 | 144.54 | 104.86 | 212.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.