King Nails ApS — Credit Rating and Financial Key Figures
CVR number: 36983949
Magnoliavej 4, 2670 Greve
khoa.jar@gmail.com
tel: 23929591
www.kingnails.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 736.13 | 3 410.71 | 7 695.84 | 10 980.33 | 17 711.75 |
| Employee benefit expenses | -3 129.54 | -3 393.01 | -6 364.73 | -8 933.85 | -14 225.62 |
| Total depreciation | -4.42 | -4.42 | -67.79 | - 325.26 | - 365.10 |
| Reduction in value of non-current assets | 111.57 | 157.49 | |||
| EBIT | - 397.82 | 13.28 | 1 263.33 | 1 832.79 | 3 278.52 |
| Other financial income | -1.05 | 24.79 | 7.45 | ||
| Other financial expenses | -69.46 | -23.13 | - 108.80 | - 102.58 | -66.12 |
| Pre-tax profit | - 468.33 | 14.93 | 1 154.53 | 1 730.21 | 3 219.85 |
| Income taxes | 108.17 | -10.97 | - 273.84 | - 389.42 | - 725.13 |
| Net earnings | - 360.17 | 3.96 | 880.69 | 1 340.79 | 2 494.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 19.20 | 14.40 | |||
| Goodwill | 950.00 | 714.29 | 571.43 | ||
| Intangible assets total | 950.00 | 733.49 | 585.83 | ||
| Buildings | 2 104.37 | 2 099.95 | 2 149.04 | 2 182.51 | 2 340.00 |
| Machinery and equipment | 608.06 | 847.28 | |||
| Tangible assets total | 2 104.37 | 2 099.95 | 2 149.04 | 2 790.56 | 3 187.28 |
| Investments total | 870.47 | 2 186.72 | 2 714.94 | ||
| Non-current other receivables | 438.60 | 509.49 | |||
| Long term receivables total | 438.60 | 509.49 | |||
| Inventories total | |||||
| Current trade debtors | 300.00 | ||||
| Current amounts owed by group member comp. | 81.95 | 94.33 | 260.80 | ||
| Prepayments and accrued income | 23.83 | 206.85 | |||
| Current other receivables | 137.00 | 31.12 | 30.00 | ||
| Current deferred tax assets | 115.32 | 104.35 | |||
| Short term receivables total | 252.32 | 217.42 | 94.33 | 53.83 | 767.65 |
| Cash and bank deposits | 689.09 | 1 408.10 | 793.58 | 654.62 | 1 643.53 |
| Cash and cash equivalents | 689.09 | 1 408.10 | 793.58 | 654.62 | 1 643.53 |
| Balance sheet total (assets) | 3 484.37 | 4 234.96 | 4 857.41 | 6 419.22 | 8 899.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 527.63 | 167.46 | -28.57 | 852.11 | 2 192.90 |
| Profit of the financial year | - 360.17 | 3.96 | 880.69 | 1 340.79 | 2 494.72 |
| Shareholders equity total | 217.46 | 221.43 | 1 102.11 | 2 242.90 | 4 737.62 |
| Provisions | 10.23 | 27.80 | 77.58 | ||
| Non-current loans from credit institutions | 867.06 | 822.84 | 1 022.86 | 960.59 | |
| Non-current other liabilities | 185.61 | 185.61 | 185.61 | ||
| Non-current deferred tax liabilities | 185.61 | 185.61 | |||
| Non-current liabilities total | 1 052.67 | 1 008.45 | 1 208.46 | 1 146.20 | 185.61 |
| Current loans from credit institutions | 341.66 | 324.23 | 62.27 | 62.27 | |
| Current trade creditors | 15.37 | 43.27 | 22.84 | 15.00 | 310.38 |
| Current owed to participating | 342.35 | 354.88 | 597.55 | ||
| Current owed to group member | 124.40 | 39.33 | 249.22 | 34.23 | |
| Short-term deferred tax liabilities | 159.26 | 371.85 | 675.36 | ||
| Other non-interest bearing current liabilities | 1 390.46 | 2 282.70 | 1 655.35 | 1 747.65 | 2 322.12 |
| Accruals and deferred income | 556.33 | 556.33 | |||
| Current liabilities total | 2 214.23 | 3 005.08 | 2 536.60 | 3 002.32 | 3 898.42 |
| Balance sheet total (liabilities) | 3 484.37 | 4 234.96 | 4 857.41 | 6 419.22 | 8 899.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.