VildMidt ApS — Credit Rating and Financial Key Figures
CVR number: 36979917
Østergade 42, 7480 Vildbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 121.22 | - 130.82 | - 288.72 | - 816.33 | - 484.44 |
Employee benefit expenses | - 242.44 | - 391.98 | - 661.27 | -1 409.74 | -1 463.34 |
Total depreciation | -45.83 | -12 234.45 | |||
EBIT | - 363.66 | - 522.79 | - 950.00 | -2 271.90 | -14 182.23 |
Other financial income | 23 991.22 | 1 526.95 | 4 144.45 | 6 548.44 | 2 934.20 |
Other financial expenses | - 312.58 | -5 745.75 | -27 385.71 | -16 259.22 | -11 601.83 |
Reduction non-current investment assets | 2 000.00 | ||||
Net income from associates (fin.) | 127 178.51 | -82 461.28 | 5 287.80 | -6 006.31 | 6 723.18 |
Pre-tax profit | 150 493.50 | -87 202.87 | -18 903.46 | -17 989.00 | -16 126.67 |
Income taxes | -3 746.24 | 5.59 | 1 426.51 | ||
Net earnings | 146 747.25 | -87 197.28 | -18 903.46 | -17 989.00 | -14 700.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 454.17 | 441.55 | |||
Tangible assets total | 454.17 | 441.55 | |||
Holdings in group member companies | 232 208.46 | 135 256.03 | 30 991.96 | 24 815.16 | 22 732.81 |
Participating interests | 66.68 | 1 957.84 | 2 233.79 | 1 998.91 | 8 815.51 |
Investments total | 232 275.15 | 137 213.86 | 33 225.75 | 26 814.07 | 31 548.32 |
Non-current loans receivable | 10 868.78 | 11 279.95 | 11 751.65 | 12 090.93 | 10 228.78 |
Long term receivables total | 10 868.78 | 11 279.95 | 11 751.65 | 12 090.93 | 10 228.78 |
Inventories total | |||||
Current trade debtors | 18.75 | 5.92 | |||
Current amounts owed by group member comp. | 29 987.59 | 33 241.09 | 61 878.19 | 52 949.85 | |
Current owed by particip. interest comp. | 7 566.01 | 18 363.37 | 18 167.58 | 18 913.93 | |
Current other receivables | 1 680.00 | 2 312.50 | |||
Current deferred tax assets | 35 873.89 | 217.87 | 175.52 | 99.68 | 118.40 |
Short term receivables total | 35 873.89 | 37 771.47 | 53 459.98 | 80 164.19 | 74 300.60 |
Other current investments | 36 633.70 | 24 054.79 | 110 121.97 | 33 967.03 | 21 391.10 |
Cash and bank deposits | 24 463.97 | 916.67 | 114.85 | 443.27 | 190.13 |
Cash and cash equivalents | 61 097.67 | 24 971.45 | 110 236.82 | 34 410.30 | 21 581.23 |
Balance sheet total (assets) | 340 115.48 | 211 236.74 | 208 674.21 | 153 933.66 | 138 100.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 4 000.00 | 5 000.00 | 3 000.00 | 3 000.00 | 1 500.00 |
Other reserves | 160 023.47 | 62 962.19 | 4 955.07 | ||
Retained earnings | -22 946.32 | 215 862.21 | 183 672.05 | 166 723.66 | 147 234.66 |
Profit of the financial year | 146 747.25 | -87 197.28 | -18 903.46 | -17 989.00 | -14 700.15 |
Shareholders equity total | 287 874.40 | 196 677.12 | 172 773.66 | 151 784.66 | 134 084.51 |
Non-current liabilities total | |||||
Current loans from credit institutions | 7 402.42 | 1 780.33 | |||
Current trade creditors | 11.88 | 24.38 | 22.52 | 29.50 | |
Current owed to participating | 3 000.28 | 432.61 | 1 172.61 | ||
Current owed to group member | 32 632.61 | 11 517.41 | 758.15 | 1 553.85 | 903.52 |
Short-term deferred tax liabilities | 19 560.30 | 107.81 | |||
Other non-interest bearing current liabilities | 48.17 | 2 922.52 | 24 715.33 | 140.01 | 129.99 |
Current liabilities total | 52 241.08 | 14 559.62 | 35 900.55 | 2 149.00 | 4 015.97 |
Balance sheet total (liabilities) | 340 115.48 | 211 236.74 | 208 674.21 | 153 933.66 | 138 100.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.