PRIMUS BRANDS GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 36971983
Lille Strandvej 6 B, 2900 Hellerup
fw@properfoodsgroup.com
tel: 21491762
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -38.25 | -26.00 | -52.74 | 202.09 | 131.47 |
Employee benefit expenses | -1.06 | -50.00 | |||
Total depreciation | -12.47 | -12.47 | |||
EBIT | -50.72 | -39.53 | -52.74 | 202.09 | 81.47 |
Other financial expenses | -1.54 | -1.22 | -0.37 | -1.09 | |
Pre-tax profit | -52.26 | -40.75 | -52.74 | 201.73 | 80.38 |
Income taxes | -4.38 | ||||
Net earnings | -52.26 | -40.75 | -52.74 | 201.73 | 76.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 41.83 | 29.37 | |||
Tangible assets total | 41.83 | 29.37 | |||
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 16.07 | ||||
Inventories total | 16.07 | ||||
Current amounts owed by group member comp. | 52.07 | 99.87 | |||
Prepayments and accrued income | 20.24 | 15.57 | |||
Current other receivables | 6.39 | 0.14 | |||
Short term receivables total | 6.39 | 0.14 | 72.30 | 115.44 | |
Cash and bank deposits | 7.79 | 1.82 | 115.83 | 133.30 | 154.47 |
Cash and cash equivalents | 7.79 | 1.82 | 115.83 | 133.30 | 154.47 |
Balance sheet total (assets) | 72.08 | 31.34 | 115.83 | 205.61 | 269.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 58.83 | 58.83 | 58.83 | 58.83 | 58.83 |
Share premium account | 141.17 | 141.17 | |||
Retained earnings | -75.66 | - 127.92 | -27.49 | -80.23 | 121.49 |
Profit of the financial year | -52.26 | -40.75 | -52.74 | 201.73 | 76.00 |
Shareholders equity total | 72.08 | 31.34 | -21.41 | 180.32 | 256.32 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 4.38 | ||||
Other non-interest bearing current liabilities | 137.24 | 25.29 | 9.22 | ||
Current liabilities total | 137.24 | 25.29 | 13.60 | ||
Balance sheet total (liabilities) | 72.08 | 31.34 | 115.83 | 205.61 | 269.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.