OSP Group ApS — Credit Rating and Financial Key Figures
CVR number: 36969059
Gothersgade 21, 1123 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 741.28 | 1 304.35 | 1 383.40 | 1 504.61 | 786.00 |
| Employee benefit expenses | - 645.91 | -1 175.19 | -1 306.48 | -1 311.25 | - 465.56 |
| Total depreciation | -29.50 | -59.00 | -25.25 | -21.25 | -15.94 |
| EBIT | 65.86 | 70.16 | 51.67 | 172.12 | 304.50 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -3.94 | -6.92 | -12.08 | -89.82 | -6.19 |
| Pre-tax profit | 61.93 | 63.24 | 39.59 | 82.29 | 298.32 |
| Income taxes | -15.63 | -14.56 | -10.57 | -19.44 | -66.67 |
| Net earnings | 46.29 | 48.68 | 29.02 | 62.86 | 231.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 169.25 | 110.25 | 85.00 | 63.75 | 47.81 |
| Intangible assets total | 169.25 | 110.25 | 85.00 | 63.75 | 47.81 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 383.45 | 764.72 | 454.91 | 425.49 | 567.14 |
| Current other receivables | 185.10 | 72.90 | |||
| Short term receivables total | 383.45 | 764.72 | 454.91 | 610.59 | 640.04 |
| Cash and bank deposits | 29.60 | 3.60 | 2.08 | 0.83 | 7.38 |
| Cash and cash equivalents | 29.60 | 3.60 | 2.08 | 0.83 | 7.38 |
| Balance sheet total (assets) | 582.31 | 878.57 | 541.99 | 675.17 | 695.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.10 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -5.36 | 1.04 | 49.72 | 78.73 | 141.59 |
| Profit of the financial year | 46.29 | 48.68 | 29.02 | 62.86 | 231.64 |
| Shareholders equity total | 41.04 | 89.72 | 118.73 | 181.59 | 413.23 |
| Provisions | 15.63 | 24.26 | 18.70 | 14.03 | 10.52 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Current owed to group member | 30.00 | 30.00 | |||
| Short-term deferred tax liabilities | 5.94 | 22.07 | |||
| Other non-interest bearing current liabilities | 517.64 | 750.66 | 374.49 | 441.55 | 233.47 |
| Current liabilities total | 525.64 | 764.60 | 404.55 | 479.55 | 271.47 |
| Balance sheet total (liabilities) | 582.31 | 878.57 | 541.99 | 675.17 | 695.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.