Care for Good Life ApS
CVR number: 36968125
Smidstrupvej 2, Smidstrup 4330 Hvalsø
cl_krica@hotmail.com
tel: 51187383
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 329.29 | 308.41 | -13.21 | 395.70 | 394.95 |
| Employee benefit expenses | - 268.08 | - 239.58 | - 145.27 | - 355.51 | - 332.51 |
| EBIT | 61.21 | 68.83 | - 158.48 | 40.19 | 62.45 |
| Other financial income | 0.09 | ||||
| Other financial expenses | 0.42 | -1.40 | -1.04 | -0.01 | |
| Pre-tax profit | 60.79 | 67.43 | - 159.52 | 40.18 | 62.54 |
| Income taxes | -13.37 | -15.01 | 0.18 | ||
| Net earnings | 47.42 | 52.42 | - 159.34 | 40.18 | 62.54 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 24.06 | 27.30 | 31.44 | ||
| Current other receivables | 34.51 | ||||
| Current deferred tax assets | 4.00 | 6.00 | 4.00 | ||
| Short term receivables total | 24.06 | 34.51 | 4.00 | 33.30 | 35.44 |
| Cash and bank deposits | 140.06 | 188.32 | 78.02 | 84.21 | 132.76 |
| Cash and cash equivalents | 140.06 | 188.32 | 78.02 | 84.21 | 132.76 |
| Balance sheet total (assets) | 164.12 | 222.83 | 82.02 | 117.51 | 168.20 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 48.00 | ||||
| Retained earnings | 40.69 | 88.11 | 140.53 | -10.05 | 30.13 |
| Profit of the financial year | 47.42 | 52.42 | - 159.34 | 40.18 | 62.54 |
| Shareholders equity total | 138.11 | 190.53 | 31.18 | 80.13 | 142.67 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.49 | 0.50 | 5.56 | 1.55 | 0.51 |
| Current owed to participating | 1.86 | 23.10 | 23.98 | 10.43 | |
| Short-term deferred tax liabilities | 4.37 | 13.01 | |||
| Other non-interest bearing current liabilities | 19.28 | 18.79 | 22.17 | 11.84 | 14.59 |
| Current liabilities total | 26.01 | 32.30 | 50.84 | 37.38 | 25.52 |
| Balance sheet total (liabilities) | 164.12 | 222.83 | 82.02 | 117.51 | 168.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.