Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Datoselskabet af 11. juni 2024 A/S — Credit Rating and Financial Key Figures
CVR number: 36965312
Nørre Allé 30, 8000 Aarhus C
anders@pureshots.dk
tel: 27111198
www.pureshots.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 930.21 | 6 163.67 | 6 011.83 | 43 253.42 | - 326.97 |
| Employee benefit expenses | -5 499.72 | -4 854.41 | -5 055.77 | -6 038.24 | - 150.25 |
| Other operating expenses | -39.65 | ||||
| Total depreciation | -82.09 | -96.57 | -93.48 | -85.80 | |
| EBIT | -1 651.60 | 1 212.69 | 862.58 | 37 089.72 | - 477.21 |
| Other financial income | 21.50 | 176.99 | 13.46 | 11.51 | 242.78 |
| Other financial expenses | - 477.29 | - 625.93 | - 749.13 | - 841.35 | - 819.62 |
| Pre-tax profit | -2 107.38 | 763.75 | 126.90 | 36 259.88 | -1 054.05 |
| Income taxes | 457.20 | - 287.64 | -42.00 | -7 978.39 | |
| Net earnings | -1 650.18 | 476.11 | 84.91 | 28 281.50 | -1 054.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 18.93 | 0.48 | |||
| Intangible assets total | 18.93 | 0.48 | |||
| Machinery and equipment | 130.74 | 3.62 | 105.62 | ||
| Advance payments and construction in progress | 78.00 | ||||
| Tangible assets total | 130.74 | 81.62 | 105.62 | ||
| Investments total | 79.30 | 130.60 | 130.60 | 130.60 | 10.92 |
| Long term receivables total | |||||
| Finished products/goods | 1 931.13 | 4 152.42 | 4 150.07 | ||
| Advance payments | 39.31 | ||||
| Inventories total | 1 931.13 | 4 191.73 | 4 150.07 | ||
| Current trade debtors | 1 686.37 | 1 854.44 | 3 343.79 | 5 697.89 | |
| Prepayments and accrued income | 246.54 | 183.92 | 1 008.31 | ||
| Current other receivables | 351.31 | 282.05 | 68.05 | 152.50 | 144.14 |
| Current deferred tax assets | 899.00 | 824.00 | 714.99 | ||
| Short term receivables total | 3 183.22 | 3 144.42 | 5 135.14 | 5 850.39 | 144.14 |
| Cash and bank deposits | 43.27 | 57.39 | 58.21 | 16 832.95 | 11 480.18 |
| Cash and cash equivalents | 43.27 | 57.39 | 58.21 | 16 832.95 | 11 480.18 |
| Balance sheet total (assets) | 5 386.59 | 7 606.23 | 9 579.64 | 22 813.94 | 11 635.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 705.88 | 705.88 |
| Asset revaluation reserve | 14.77 | 14.77 | |||
| Shares repurchased | 15 000.00 | 7 000.00 | |||
| Other reserves | -15 000.00 | -7 000.00 | |||
| Retained earnings | -1 349.91 | -3 000.09 | -2 509.21 | -17 424.31 | 3 857.19 |
| Profit of the financial year | -1 650.18 | 476.11 | 84.91 | 28 281.50 | -1 054.05 |
| Shareholders equity total | -2 385.32 | -1 909.21 | -1 824.31 | 11 563.07 | 3 509.02 |
| Non-current loans from credit institutions | 3 729.82 | 4 447.43 | 3 290.00 | ||
| Non-current deferred tax liabilities | 426.97 | 441.92 | |||
| Non-current liabilities total | 3 729.82 | 4 874.40 | 3 731.92 | ||
| Current loans from credit institutions | 208.03 | 1 786.90 | 3 558.50 | 457.97 | |
| Current trade creditors | 974.39 | 2 207.64 | 2 947.60 | 2 369.97 | 46.60 |
| Current owed to participating | 122.22 | 240.55 | 357.23 | 6.96 | |
| Short-term deferred tax liabilities | 7 343.38 | 7 952.89 | |||
| Other non-interest bearing current liabilities | 2 737.44 | 405.97 | 808.70 | 1 072.59 | 126.73 |
| Current liabilities total | 4 042.09 | 4 641.05 | 7 672.03 | 11 250.87 | 8 126.22 |
| Balance sheet total (liabilities) | 5 386.59 | 7 606.23 | 9 579.64 | 22 813.94 | 11 635.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.