Maskinskovning ApS — Credit Rating and Financial Key Figures
CVR number: 36964952
Strandvejen 14, V Åby 5600 Faaborg
hellej2605@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 353.78 | 470.42 | 615.43 | 457.61 | 440.75 |
| Employee benefit expenses | - 255.18 | - 274.66 | - 276.84 | - 308.35 | - 283.86 |
| Total depreciation | -18.99 | -36.92 | - 105.68 | - 296.84 | - 354.04 |
| EBIT | 79.61 | 158.84 | 232.91 | - 147.58 | - 197.15 |
| Other financial income | 0.02 | 0.02 | 0.38 | ||
| Other financial expenses | -2.03 | -5.10 | -3.83 | -26.82 | -45.30 |
| Pre-tax profit | 77.59 | 153.74 | 229.08 | - 174.38 | - 242.06 |
| Income taxes | -17.43 | -34.23 | -51.00 | 37.82 | 52.78 |
| Net earnings | 60.16 | 119.51 | 178.08 | - 136.56 | - 189.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10.00 | 240.83 | 608.08 | 1 304.01 | 985.22 |
| Machinery and equipment | 12.00 | 9.00 | 6.00 | 3.00 | 165.00 |
| Tangible assets total | 22.00 | 249.83 | 614.08 | 1 307.01 | 1 150.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Inventories total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Current trade debtors | 47.41 | 46.75 | 32.80 | ||
| Current other receivables | 65.44 | 156.16 | 179.36 | 337.61 | 208.46 |
| Current deferred tax assets | 5.29 | 2.00 | 6.00 | 40.30 | |
| Short term receivables total | 118.13 | 202.91 | 181.36 | 343.61 | 281.56 |
| Cash and bank deposits | 298.79 | 264.14 | 132.98 | 91.88 | 73.10 |
| Cash and cash equivalents | 298.79 | 264.14 | 132.98 | 91.88 | 73.10 |
| Balance sheet total (assets) | 488.91 | 766.88 | 978.43 | 1 792.50 | 1 554.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 150.51 | 210.67 | 330.19 | 508.27 | 371.70 |
| Profit of the financial year | 60.16 | 119.51 | 178.08 | - 136.56 | - 189.28 |
| Shareholders equity total | 260.67 | 380.19 | 558.27 | 421.70 | 232.42 |
| Provisions | 5.29 | 56.29 | 18.48 | ||
| Non-current leasing loans | 858.55 | 761.30 | |||
| Non-current liabilities total | 858.55 | 761.30 | |||
| Current loans from credit institutions | 207.96 | 240.41 | |||
| Current trade creditors | 145.30 | 253.51 | 240.91 | 185.97 | 221.66 |
| Current owed to participating | 25.68 | 74.42 | 76.42 | 72.21 | 77.93 |
| Short-term deferred tax liabilities | 9.64 | 23.65 | |||
| Other non-interest bearing current liabilities | 47.63 | 29.83 | 46.55 | 27.62 | 21.16 |
| Current liabilities total | 228.24 | 381.40 | 363.87 | 493.77 | 561.16 |
| Balance sheet total (liabilities) | 488.91 | 766.88 | 978.43 | 1 792.50 | 1 554.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.