Tobias Birch Johansen Holding ApS
CVR number: 36961848
Byrumvej 71, Byrum 9940 Læsø
tbj9940@live.dk
tel: 51357222
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | - 531.40 | ||||
External services | -10.38 | ||||
Gross profit | - 541.78 | -10.63 | -8.35 | -7.25 | -8.57 |
EBIT | - 541.78 | -10.63 | -8.35 | -7.25 | -8.57 |
Other financial income | 0.03 | 0.03 | 2.87 | ||
Other financial expenses | -0.46 | -3.33 | -0.15 | -3.78 | -3.89 |
Net income from associates (fin.) | 740.30 | ||||
Pre-tax profit | - 542.21 | -13.92 | -5.63 | -11.03 | 727.84 |
Net earnings | - 542.21 | -13.92 | -5.63 | -11.03 | 727.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 240.30 | ||||
Investments total | 240.30 | ||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Current deferred tax assets | 28.00 | 32.00 | |||
Short term receivables total | 28.10 | 32.10 | 0.10 | 0.10 | 0.10 |
Cash and bank deposits | 33.93 | 42.75 | 43.53 | 6.39 | 505.07 |
Cash and cash equivalents | 33.93 | 42.75 | 43.53 | 6.39 | 505.07 |
Balance sheet total (assets) | 62.03 | 74.85 | 43.63 | 6.49 | 745.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 427.55 | - 114.66 | - 128.59 | - 134.22 | - 145.25 |
Profit of the financial year | - 542.21 | -13.92 | -5.63 | -11.03 | 727.84 |
Shareholders equity total | -64.66 | -78.59 | -84.22 | -95.25 | 632.59 |
Non-current liabilities total | |||||
Current owed to participating | 69.35 | 69.35 | 39.35 | 43.21 | |
Current owed to group member | 48.35 | 75.09 | 79.50 | 41.55 | |
Other non-interest bearing current liabilities | 9.00 | 9.00 | 9.00 | 60.19 | 69.67 |
Current liabilities total | 126.70 | 153.44 | 127.85 | 101.74 | 112.88 |
Balance sheet total (liabilities) | 62.03 | 74.85 | 43.63 | 6.49 | 745.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.