CBAR 2015 ApS — Credit Rating and Financial Key Figures
CVR number: 36959959
Langkær 23, 6100 Haderslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 788.61 | 9 193.47 | 9 084.54 | 6 185.67 | 5 834.83 |
Employee benefit expenses | -4 450.41 | -5 421.12 | -5 093.25 | -4 450.76 | -4 643.88 |
Total depreciation | - 980.61 | -1 008.68 | - 954.45 | - 982.58 | - 944.04 |
EBIT | 2 357.60 | 2 763.66 | 3 036.84 | 752.33 | 246.91 |
Other financial income | 214.14 | 121.28 | 232.29 | 235.44 | 361.84 |
Other financial expenses | - 213.12 | - 115.18 | - 194.77 | - 437.68 | - 407.29 |
Pre-tax profit | 2 358.61 | 2 769.76 | 3 074.36 | 550.09 | 201.46 |
Income taxes | - 523.22 | - 769.73 | - 687.13 | - 149.56 | -47.48 |
Net earnings | 1 835.40 | 2 000.03 | 2 387.23 | 400.53 | 153.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 2 375.00 | 1 875.00 | 1 375.00 | 875.00 | 375.00 |
Intangible assets total | 2 375.00 | 1 875.00 | 1 375.00 | 875.00 | 375.00 |
Land and waters | 4 771.94 | 5 242.25 | 5 180.10 | 5 117.95 | 5 055.81 |
Machinery and equipment | 1 236.76 | 1 569.61 | 834.98 | 1 273.20 | 910.81 |
Tangible assets total | 6 008.70 | 6 811.86 | 6 015.08 | 6 391.16 | 5 966.62 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 3 512.40 | 5 575.98 | 5 439.85 | 4 968.70 | 6 551.50 |
Advance payments | 710.66 | 171.55 | |||
Inventories total | 4 223.06 | 5 747.52 | 5 439.85 | 4 968.70 | 6 551.50 |
Current trade debtors | 4 365.81 | 5 580.24 | 4 021.10 | 3 618.14 | 2 310.50 |
Current amounts owed by group member comp. | 3 369.92 | 3 603.20 | 7 232.75 | 8 059.62 | 8 610.97 |
Prepayments and accrued income | 47.84 | ||||
Current other receivables | 27.78 | 196.97 | 115.10 | 16.92 | 60.30 |
Short term receivables total | 7 811.35 | 9 380.41 | 11 368.95 | 11 694.67 | 10 981.76 |
Cash and bank deposits | 19.96 | 21.01 | 175.37 | 63.42 | 718.24 |
Cash and cash equivalents | 19.96 | 21.01 | 175.37 | 63.42 | 718.24 |
Balance sheet total (assets) | 20 438.07 | 23 835.80 | 24 374.26 | 23 992.95 | 24 593.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
Shares repurchased | 1 000.00 | ||||
Retained earnings | 5 816.94 | 7 652.34 | 8 652.37 | 11 039.60 | 11 440.13 |
Profit of the financial year | 1 835.40 | 2 000.03 | 2 387.23 | 400.53 | 153.98 |
Shareholders equity total | 10 652.34 | 12 652.37 | 15 039.61 | 14 440.13 | 14 594.11 |
Provisions | 454.24 | 682.31 | 729.66 | 632.36 | 500.34 |
Non-current loans from credit institutions | 2 715.47 | 2 401.08 | 2 086.49 | 1 771.71 | 1 981.54 |
Non-current liabilities total | 2 715.47 | 2 401.08 | 2 086.49 | 1 771.71 | 1 981.54 |
Current loans from credit institutions | 2 038.36 | 4 119.14 | 3 542.69 | 4 264.20 | 4 960.36 |
Current trade creditors | 339.69 | 756.11 | 297.73 | 879.66 | 844.94 |
Short-term deferred tax liabilities | 509.57 | 564.95 | 639.78 | 246.86 | 179.50 |
Other non-interest bearing current liabilities | 3 728.42 | 2 659.84 | 2 038.32 | 1 758.04 | 1 532.32 |
Current liabilities total | 6 616.03 | 8 100.05 | 6 518.51 | 7 148.75 | 7 517.12 |
Balance sheet total (liabilities) | 20 438.07 | 23 835.80 | 24 374.26 | 23 992.95 | 24 593.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.