Tømrer og Snedker Kim Blæsbjerg ApS — Credit Rating and Financial Key Figures
CVR number: 36957743
Sorøvej 13, 7400 Herning
kimblaesbjerg@live.dk
tel: 30530066
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 838.86 | 1 356.04 | 1 630.07 | 828.47 | 738.93 |
| Employee benefit expenses | - 765.85 | - 820.27 | -1 060.21 | -1 041.61 | -1 054.35 |
| Other operating expenses | -19.32 | ||||
| Total depreciation | -59.87 | -58.32 | -71.65 | - 107.86 | -96.75 |
| EBIT | 13.14 | 458.13 | 498.21 | - 321.01 | - 412.17 |
| Other financial income | 0.02 | 0.02 | 0.21 | ||
| Other financial expenses | -1.45 | -5.18 | -8.47 | -5.83 | -0.14 |
| Pre-tax profit | 11.68 | 452.95 | 489.76 | - 326.82 | - 412.11 |
| Income taxes | -4.58 | - 102.46 | - 109.74 | -2.70 | |
| Net earnings | 7.10 | 350.49 | 380.01 | - 329.53 | - 412.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 113.93 | 148.25 | 135.67 | 315.63 | 197.59 |
| Tangible assets total | 113.93 | 148.25 | 135.67 | 315.63 | 197.59 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 72.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | 72.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 134.03 | 14.05 | 549.86 | 13.01 | 73.61 |
| Prepayments and accrued income | 15.00 | 9.00 | 3.00 | ||
| Current other receivables | 230.00 | 405.81 | 18.07 | 50.56 | 74.99 |
| Current deferred tax assets | 3.99 | 19.38 | 11.58 | 32.00 | 36.00 |
| Short term receivables total | 383.02 | 448.24 | 582.51 | 95.57 | 184.60 |
| Cash and bank deposits | 131.70 | 722.46 | 971.54 | 496.14 | 156.06 |
| Cash and cash equivalents | 131.70 | 722.46 | 971.54 | 496.14 | 156.06 |
| Balance sheet total (assets) | 700.65 | 1 328.94 | 1 699.72 | 917.35 | 548.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | |||
| Retained earnings | 372.34 | 322.95 | 616.23 | 996.25 | 666.72 |
| Profit of the financial year | 7.10 | 350.49 | 380.01 | - 329.53 | - 412.11 |
| Shareholders equity total | 429.45 | 779.93 | 1 103.45 | 716.72 | 304.61 |
| Provisions | 0.16 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 168.76 | 56.09 | 88.20 | 61.09 | 39.16 |
| Other non-interest bearing current liabilities | 102.27 | 492.92 | 508.07 | 139.53 | 204.47 |
| Current liabilities total | 271.04 | 549.01 | 596.27 | 200.63 | 243.63 |
| Balance sheet total (liabilities) | 700.65 | 1 328.94 | 1 699.72 | 917.35 | 548.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.