Wireframed Holding ApS — Credit Rating and Financial Key Figures
CVR number: 36955848
Østermarksvej 7, 8381 Tilst
kristian@wireframed.com
tel: 53386938
http://wireframed.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | - 993.57 | -50.86 | -10.00 | ||
| External services | -2.50 | -10.13 | -4.30 | -7.38 | -4.62 |
| Gross profit | - 996.08 | -60.99 | -4.30 | -7.38 | -14.62 |
| Total depreciation | -1.07 | -0.59 | |||
| EBIT | - 996.08 | -60.99 | -4.30 | -8.45 | -15.21 |
| Other financial income | 11.31 | 11.40 | 26.46 | 38.32 | 37.61 |
| Other financial expenses | -2.80 | -2.07 | -5.62 | -9.55 | -8.58 |
| Reduction non-current investment assets | - 296.42 | 275.65 | |||
| Pre-tax profit | - 987.57 | - 348.08 | 292.19 | 20.32 | 13.82 |
| Income taxes | -1.32 | -1.23 | -3.65 | -4.53 | -5.46 |
| Net earnings | - 988.88 | - 349.31 | 288.54 | 15.78 | 8.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 50.86 | 10.00 | 10.00 | 12.45 | 2.45 |
| Investments total | 50.86 | 10.00 | 10.00 | 12.45 | 2.45 |
| Non-curr. owed by particip. interest comp. | 859.76 | 842.74 | 767.42 | ||
| Long term receivables total | 859.76 | 842.74 | 767.42 | ||
| Inventories total | |||||
| Current owed by particip. interest comp. | 285.02 | ||||
| Current other receivables | 30.00 | 30.00 | 30.00 | 30.00 | |
| Short term receivables total | 285.02 | 30.00 | 30.00 | 30.00 | 30.00 |
| Cash and bank deposits | 286.58 | 117.91 | 40.48 | 8.93 | |
| Cash and cash equivalents | 286.58 | 117.91 | 40.48 | 8.93 | |
| Balance sheet total (assets) | 622.46 | 157.91 | 899.76 | 925.67 | 808.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | ||||
| Other reserves | 50.86 | ||||
| Retained earnings | 1 391.17 | 453.14 | 103.83 | 392.37 | 408.15 |
| Profit of the financial year | - 988.88 | - 349.31 | 288.54 | 15.78 | 8.37 |
| Shareholders equity total | 616.14 | 153.83 | 442.37 | 458.15 | 466.52 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.24 | ||||
| Current trade creditors | 2.50 | 2.50 | 2.50 | ||
| Current owed to participating | 449.33 | 458.67 | 334.30 | ||
| Short-term deferred tax liabilities | 1.32 | 1.23 | 3.65 | 4.53 | 5.46 |
| Other non-interest bearing current liabilities | 5.00 | 2.85 | 1.67 | 1.81 | 0.02 |
| Current liabilities total | 6.32 | 4.08 | 457.39 | 467.52 | 342.28 |
| Balance sheet total (liabilities) | 622.46 | 157.91 | 899.76 | 925.67 | 808.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.