Crunchy ApS — Credit Rating and Financial Key Figures
CVR number: 36955554
Richard Mortensens Vej 37 H, 2300 København S
jakob@crunchycph.dk
tel: 26366729
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 320.13 | 418.07 | 576.92 | 443.16 | 364.54 |
| Employee benefit expenses | - 316.70 | - 386.23 | - 514.81 | - 472.51 | - 399.91 |
| EBIT | 3.43 | 31.84 | 62.11 | -29.35 | -35.37 |
| Other financial expenses | -0.01 | -0.05 | -0.51 | -0.19 | -0.04 |
| Pre-tax profit | 3.42 | 31.79 | 61.60 | -29.54 | -35.41 |
| Income taxes | -0.02 | -2.65 | -13.88 | -0.27 | -0.12 |
| Net earnings | 3.40 | 29.14 | 47.72 | -29.81 | -35.52 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 18.13 | 21.25 | 3.75 | 64.30 | 5.31 |
| Current other receivables | 25.00 | ||||
| Current deferred tax assets | 1.00 | ||||
| Short term receivables total | 44.13 | 21.25 | 3.75 | 64.30 | 5.31 |
| Cash and bank deposits | 42.80 | 168.68 | 187.74 | 124.87 | 120.72 |
| Cash and cash equivalents | 42.80 | 168.68 | 187.74 | 124.87 | 120.72 |
| Balance sheet total (assets) | 86.92 | 189.93 | 191.49 | 189.17 | 126.03 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -9.42 | -6.03 | 23.12 | 70.84 | 41.03 |
| Profit of the financial year | 3.40 | 29.14 | 47.72 | -29.81 | -35.52 |
| Shareholders equity total | 43.97 | 73.12 | 120.84 | 91.03 | 55.50 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 2.66 | 13.88 | |||
| Other non-interest bearing current liabilities | 42.95 | 114.16 | 56.77 | 98.14 | 70.53 |
| Current liabilities total | 42.95 | 116.82 | 70.65 | 98.14 | 70.53 |
| Balance sheet total (liabilities) | 86.92 | 189.93 | 191.49 | 189.17 | 126.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.