Junget A/S — Credit Rating and Financial Key Figures

CVR number: 36947578
Sigma 3, Søften 8382 Hinnerup
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit59 381.7265 894.5159 508.6475 280.5464 179.20
Employee benefit expenses-42 095.42-45 502.35-53 469.07-52 048.00-55 044.21
Total depreciation-3 548.26-2 625.20-2 955.70-3 546.77-4 087.39
EBIT13 738.0317 766.963 083.8719 685.785 047.60
Other financial income433.30647.10104.47290.51284.69
Other financial expenses- 730.36- 766.57- 875.35-1 128.07-1 151.77
Net income from associates (fin.)-66.79
Pre-tax profit13 440.9817 580.702 312.9918 848.224 180.51
Income taxes-2 967.16-3 884.53- 532.56-4 149.57- 933.58
Net earnings10 473.8213 696.181 780.4314 698.653 246.93

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible rights386.211 901.951 460.34
Intangible assets total386.211 901.951 460.34
Buildings3 657.513 212.858 488.267 678.687 262.75
Machinery and equipment2 820.622 644.123 772.304 336.564 777.27
Advance payments and construction in progress68.61104.68
Tangible assets total6 478.125 856.9612 329.1712 015.2512 144.70
Holdings in group member companies215.58
Investments total821.76606.18606.84606.84607.12
Non-current loans receivable22.2722.2722.2722.2722.27
Long term receivables total22.2722.2722.2722.2722.27
Semifinished products159.06172.14238.88277.33226.19
Raw materials and consumables1 310.101 293.621 284.572 420.952 250.34
Finished products/goods5 089.094 999.025 842.506 218.248 613.83
Advance payments3 553.314 654.4115 690.505 315.565 060.81
Inventories total10 111.5611 119.1923 056.4714 232.0816 151.16
Current trade debtors31 723.3029 928.8018 326.6625 909.9620 299.43
Current amounts owed by group member comp.8.752 257.481.74
Prepayments and accrued income234.56157.75
Current other receivables56.43115.52489.211 720.68166.32
Current deferred tax assets347.00962.472 023.11
Short term receivables total32 126.7331 241.3621 005.4829 888.1320 467.48
Cash and bank deposits21 733.4716 520.708 993.308 955.978 621.41
Cash and cash equivalents21 733.4716 520.708 993.308 955.978 621.41
Balance sheet total (assets)71 293.9165 366.6766 399.7367 622.4959 474.49

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital6 000.006 000.006 000.006 000.006 000.00
Shares repurchased14 200.009 000.00
Other reserves-14 200.00-9 000.00
Retained earnings9 496.103 969.923 466.105 246.5310 945.18
Profit of the financial year10 473.8213 696.181 780.4314 698.653 246.93
Shareholders equity total25 969.9223 666.1011 246.5325 945.1820 192.11
Provisions1 108.261 469.701 234.80672.001 009.96
Non-current leasing loans2 746.272 010.926 486.925 211.615 020.67
Non-current deferred tax liabilities3 998.14
Non-current liabilities total6 744.412 010.926 486.925 211.615 020.67
Current loans from credit institutions1 294.911 395.612 943.393 151.893 511.37
Advances received15 851.7317 143.3229 984.129 195.6310 661.27
Current trade creditors10 352.1011 377.966 776.9813 388.739 302.62
Current owed to group member35.81
Short-term deferred tax liabilities35.98361.1878.58
Other non-interest bearing current liabilities9 936.618 267.267 726.989 696.279 697.92
Current liabilities total37 471.3238 219.9547 431.4835 793.7033 251.75
Balance sheet total (liabilities)71 293.9165 366.6766 399.7367 622.4959 474.49
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version