Kørlund Auto ApS — Credit Rating and Financial Key Figures
CVR number: 36946474
Rypevang 2, 3450 Allerød
tel: 48170455
www.korlund-auto.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 993.66 | 1 448.40 | 1 103.81 | 1 431.05 | 1 590.30 |
| Employee benefit expenses | -1 077.96 | -1 319.95 | -1 175.71 | -1 296.08 | -1 272.44 |
| Total depreciation | - 100.00 | - 100.00 | - 100.00 | - 101.38 | - 105.50 |
| EBIT | - 184.30 | 28.45 | - 171.91 | 33.59 | 212.36 |
| Other financial expenses | -2.87 | -6.65 | -7.08 | -18.78 | -6.44 |
| Pre-tax profit | - 187.17 | 21.80 | - 178.99 | 14.81 | 205.92 |
| Net earnings | - 187.17 | 21.80 | - 178.99 | 14.81 | 205.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 400.00 | 300.00 | 200.00 | 100.00 | |
| Intangible assets total | 400.00 | 300.00 | 200.00 | 100.00 | |
| Buildings | 108.63 | 103.13 | |||
| Tangible assets total | 108.63 | 103.13 | |||
| Investments total | 54.83 | 68.03 | 54.83 | 54.83 | 54.83 |
| Long term receivables total | |||||
| Finished products/goods | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Inventories total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current trade debtors | 28.42 | 198.46 | 132.00 | 56.98 | 74.85 |
| Current amounts owed by group member comp. | 9.88 | 17.75 | |||
| Prepayments and accrued income | 25.42 | 25.42 | 3.52 | 1.75 | |
| Current other receivables | 3.52 | 3.52 | 31.67 | 15.93 | |
| Short term receivables total | 57.36 | 227.40 | 163.67 | 86.31 | 94.34 |
| Cash and bank deposits | 202.43 | 20.46 | 50.77 | 9.27 | 264.89 |
| Cash and cash equivalents | 202.43 | 20.46 | 50.77 | 9.27 | 264.89 |
| Balance sheet total (assets) | 734.62 | 635.89 | 489.27 | 379.04 | 537.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 1 103.09 | ||||
| Retained earnings | 229.43 | -1 060.82 | 64.06 | - 114.93 | - 100.12 |
| Profit of the financial year | - 187.17 | 21.80 | - 178.99 | 14.81 | 205.92 |
| Shareholders equity total | 92.26 | 114.06 | -64.93 | -50.12 | 155.80 |
| Provisions | 0.00 | 0.00 | |||
| Non-current owed to group member | 57.64 | 44.64 | |||
| Non-current other liabilities | 55.81 | ||||
| Non-current deferred tax liabilities | 55.81 | ||||
| Non-current liabilities total | 113.46 | 100.46 | |||
| Current loans from credit institutions | 23.02 | 168.55 | 56.76 | ||
| Advances received | 11.60 | ||||
| Current trade creditors | 164.04 | 174.45 | 212.33 | 156.06 | 109.63 |
| Current owed to participating | 113.46 | ||||
| Other non-interest bearing current liabilities | 364.86 | 210.89 | 72.87 | 216.35 | 260.16 |
| Current liabilities total | 642.36 | 408.37 | 453.75 | 429.16 | 381.39 |
| Balance sheet total (liabilities) | 734.62 | 635.89 | 489.27 | 379.04 | 537.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.