K/S Vindpark Døstrup Vest EWE — Credit Rating and Financial Key Figures
CVR number: 36945206
Mariagervej 58 B, 9500 Hobro
info@ewe.dk
tel: 96207040
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 541.13 | 2 709.19 | 6 963.42 | 7 888.89 | |
| Total depreciation | -2 349.47 | -1 937.15 | -1 736.93 | -1 737.94 | |
| EBIT | 1 191.67 | 772.03 | 5 226.49 | 6 150.95 | |
| Other financial income | 11.07 | 29.25 | 26.36 | ||
| Other financial expenses | - 322.47 | - 461.96 | -1 347.71 | -1 250.65 | |
| Net income from associates (fin.) | 0.40 | 0.40 | 0.40 | 0.40 | |
| Pre-tax profit | 3 362.53 | 88.06 | 310.47 | 3 908.44 | 4 927.06 |
| Income taxes | 792.60 | ||||
| Net earnings | 3 362.53 | 880.67 | 310.47 | 3 908.44 | 4 927.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 878.50 | 1 786.50 | 1 710.48 | 1 634.46 | 1 557.43 |
| Buildings | 41 041.29 | 39 031.30 | 37 370.40 | 35 709.49 | 34 048.58 |
| Tangible assets total | 42 919.79 | 40 817.80 | 39 080.88 | 37 343.95 | 35 606.01 |
| Participating interests | 5 305.43 | 5 058.35 | 4 811.27 | 4 611.44 | 4 411.62 |
| Other non-current investments | 139.52 | ||||
| Investments total | 5 444.95 | 5 058.35 | 4 811.27 | 4 611.44 | 4 411.62 |
| Non-current loans receivable | 145.25 | 145.25 | |||
| Long term receivables total | 145.25 | 145.25 | |||
| Inventories total | |||||
| Current trade debtors | 743.51 | 461.56 | 450.94 | 1 033.83 | 1 742.80 |
| Current amounts owed by group member comp. | 1 810.65 | ||||
| Prepayments and accrued income | 100.00 | 161.33 | 187.73 | ||
| Current other receivables | 139.75 | 169.29 | 152.40 | 141.90 | |
| Short term receivables total | 2 793.91 | 792.18 | 791.07 | 1 033.83 | 1 884.70 |
| Cash and bank deposits | 611.02 | 783.64 | 662.41 | ||
| Cash and cash equivalents | 611.02 | 783.64 | 662.41 | ||
| Balance sheet total (assets) | 51 158.65 | 46 813.58 | 45 439.49 | 43 772.86 | 42 564.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 16 000.00 | 16 000.00 | 16 000.00 | ||
| Other restricted equity | -16 000.00 | -16 000.00 | -16 000.00 | ||
| Retained earnings | 12 625.84 | 14 152.56 | 15 033.23 | 15 343.70 | 19 252.14 |
| Profit of the financial year | 3 362.53 | 880.67 | 310.47 | 3 908.44 | 4 927.06 |
| Shareholders equity total | 15 988.36 | 15 033.23 | 15 343.70 | 19 252.14 | 24 179.19 |
| Provisions | 35 170.28 | 1 569.81 | |||
| Non-current loans from credit institutions | 27 359.21 | 23 694.92 | 20 314.45 | 17 074.57 | 15 191.61 |
| Non-current owed to group member | 1 569.81 | ||||
| Non-current other liabilities | -1 569.81 | ||||
| Non-current liabilities total | 27 359.21 | 23 694.92 | 20 314.45 | 17 074.57 | 15 191.61 |
| Current loans from credit institutions | 7 193.11 | 5 582.67 | 3 476.60 | ||
| Current trade creditors | 617.96 | 763.67 | 660.48 | ||
| Current owed to participating | 262.72 | 279.99 | |||
| Current owed to group member | 5 583.32 | 3 022.22 | 693.24 | ||
| Other non-interest bearing current liabilities | 169.29 | 60.95 | 4 161.22 | 2 220.69 | |
| Current liabilities total | 7 811.07 | 6 515.63 | 9 781.34 | 7 446.15 | 3 193.93 |
| Balance sheet total (liabilities) | 86 328.93 | 46 813.58 | 45 439.49 | 43 772.86 | 42 564.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.