MB Sikring ApS — Credit Rating and Financial Key Figures
CVR number: 36943793
Holbergsvej 110, 4293 Dianalund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 441.00 | 625.52 | 420.09 | 627.07 | 565.00 |
| Employee benefit expenses | - 406.62 | - 468.17 | - 324.78 | - 404.98 | - 502.17 |
| Total depreciation | -11.91 | -11.91 | -11.91 | -19.85 | |
| EBIT | 22.46 | 145.44 | 83.39 | 202.24 | 62.84 |
| Other financial income | 0.11 | ||||
| Other financial expenses | -17.77 | -3.25 | -6.52 | -2.15 | -3.65 |
| Pre-tax profit | 4.69 | 142.19 | 76.98 | 200.08 | 59.18 |
| Income taxes | -30.10 | -18.07 | -49.92 | -15.38 | |
| Net earnings | 4.69 | 112.09 | 58.92 | 150.16 | 43.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 43.67 | 31.76 | 19.85 | ||
| Tangible assets total | 43.67 | 31.76 | 19.85 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 25.00 | 25.00 | 25.00 | 25.00 | |
| Finished products/goods | 25.00 | ||||
| Inventories total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current trade debtors | 145.70 | 335.20 | 341.48 | 489.10 | 531.54 |
| Prepayments and accrued income | 15.71 | ||||
| Current other receivables | 36.00 | 153.10 | 28.75 | ||
| Short term receivables total | 181.70 | 488.30 | 370.23 | 489.10 | 547.25 |
| Cash and bank deposits | 148.27 | 87.14 | 160.38 | 107.98 | |
| Cash and cash equivalents | 148.27 | 87.14 | 160.38 | 107.98 | |
| Balance sheet total (assets) | 398.64 | 632.20 | 415.08 | 674.47 | 680.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 47.68 | 52.38 | 164.47 | 223.38 | 373.55 |
| Profit of the financial year | 4.69 | 112.09 | 58.92 | 150.16 | 43.80 |
| Shareholders equity total | 102.38 | 214.47 | 273.38 | 423.55 | 467.35 |
| Provisions | 1.46 | 4.37 | 4.37 | 4.37 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 29.45 | ||||
| Current trade creditors | 90.77 | 74.11 | 57.66 | 54.75 | 83.61 |
| Current owed to participating | 11.10 | 2.66 | 3.54 | 5.26 | 8.74 |
| Short-term deferred tax liabilities | 28.64 | 15.16 | 45.92 | 9.38 | |
| Other non-interest bearing current liabilities | 194.39 | 310.87 | 31.52 | 140.64 | 106.79 |
| Current liabilities total | 296.26 | 416.27 | 137.33 | 246.56 | 208.51 |
| Balance sheet total (liabilities) | 398.64 | 632.20 | 415.08 | 674.47 | 680.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.