Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Combado ApS — Credit Rating and Financial Key Figures
CVR number: 36942584
Gammeltoftsgade 6, 1355 København K
kgl@combado.dk
tel: 28252625
www.combado.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 881.62 | 1 309.67 | 1 491.97 | 1 416.32 | 1 653.41 |
| Employee benefit expenses | - 899.49 | -1 125.79 | -1 206.38 | -1 296.38 | -1 074.67 |
| EBIT | -17.87 | 183.88 | 285.59 | 119.94 | 578.73 |
| Other financial income | 211.35 | 65.55 | 157.77 | 179.61 | 156.80 |
| Other financial expenses | -1.79 | - 389.54 | -1.36 | -2.41 | -34.48 |
| Pre-tax profit | 191.69 | - 140.10 | 442.00 | 297.14 | 701.05 |
| Income taxes | -42.53 | 28.70 | -97.93 | -67.13 | - 156.90 |
| Net earnings | 149.17 | - 111.40 | 344.07 | 230.01 | 544.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 256.50 | 256.50 | 256.50 | ||
| Tangible assets total | 256.50 | 256.50 | 256.50 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 311.30 | 348.24 | 310.27 | 360.93 | 356.43 |
| Current other receivables | 17.57 | 103.69 | 40.50 | 74.08 | |
| Current deferred tax assets | 28.70 | ||||
| Short term receivables total | 328.88 | 480.63 | 350.76 | 360.93 | 430.51 |
| Other current investments | 2 197.07 | 1 954.59 | 2 058.47 | 2 221.40 | 2 399.78 |
| Cash and bank deposits | 44.73 | 47.57 | 124.46 | 96.29 | 17.82 |
| Cash and cash equivalents | 2 241.80 | 2 002.17 | 2 182.93 | 2 317.70 | 2 417.60 |
| Balance sheet total (assets) | 2 570.68 | 2 482.79 | 2 790.19 | 2 935.12 | 3 104.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 1 052.50 | 1 052.50 | 1 052.50 | ||
| Shares repurchased | 57.30 | 58.90 | 61.00 | 427.50 | 400.00 |
| Retained earnings | 1 063.04 | 1 153.31 | 980.91 | 1 949.98 | 1 779.99 |
| Profit of the financial year | 149.17 | - 111.40 | 344.07 | 230.01 | 544.14 |
| Shareholders equity total | 2 372.01 | 2 203.31 | 2 488.48 | 2 657.49 | 2 774.14 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.62 | 10.52 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 36.46 | 27.47 | 52.65 | 32.45 | 67.32 |
| Short-term deferred tax liabilities | 5.74 | ||||
| Other non-interest bearing current liabilities | 151.59 | 241.48 | 239.06 | 229.44 | 253.15 |
| Current liabilities total | 198.67 | 279.48 | 301.71 | 277.63 | 330.47 |
| Balance sheet total (liabilities) | 2 570.68 | 2 482.79 | 2 790.19 | 2 935.12 | 3 104.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.