Buleteknik Fyn ApS
CVR number: 36942274
Stenløsevej 100, Hjallese 5260 Odense S
yeadon5250@hotmail.com
tel: 31572048
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9.00 | 8.00 | 31.00 | 53.00 | 33.03 |
| Employee benefit expenses | -3.00 | -36.00 | -0.50 | ||
| Other operating expenses | -22.00 | -25.00 | |||
| Total depreciation | -4.00 | -2.00 | -2.00 | ||
| EBIT | 9.00 | 1.00 | 11.00 | -6.00 | 32.53 |
| Other financial expenses | -1.00 | -2.00 | -3.00 | -8.00 | -3.10 |
| Pre-tax profit | 8.00 | -1.00 | 8.00 | -14.00 | 29.43 |
| Net earnings | 8.00 | -1.00 | 8.00 | -14.00 | 29.43 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 128.00 | 73.00 | |||
| Tangible assets total | 128.00 | 73.00 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 32.00 | 39.00 | |||
| Prepayments and accrued income | 2.16 | ||||
| Current other receivables | 2.00 | 43.00 | 28.00 | ||
| Current deferred tax assets | 23.00 | ||||
| Short term receivables total | 57.00 | 43.00 | 67.00 | 2.16 | |
| Cash and bank deposits | 279.00 | 217.00 | 144.00 | 160.00 | 141.94 |
| Cash and cash equivalents | 279.00 | 217.00 | 144.00 | 160.00 | 141.94 |
| Balance sheet total (assets) | 336.00 | 345.00 | 260.00 | 227.00 | 144.11 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 2 240.00 | ||||
| Shares repurchased | 60.00 | 80.00 | 60.00 | ||
| Retained earnings | -1 982.00 | 266.00 | 120.00 | 48.00 | -26.46 |
| Profit of the financial year | 8.00 | -1.00 | 8.00 | -14.00 | 29.43 |
| Shareholders equity total | 316.00 | 315.00 | 238.00 | 164.00 | 112.97 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.00 | 25.00 | 13.00 | 28.00 | 15.84 |
| Current owed to participating | 4.00 | 4.00 | 1.44 | ||
| Other non-interest bearing current liabilities | 1.00 | 9.00 | 35.00 | 13.85 | |
| Current liabilities total | 20.00 | 30.00 | 22.00 | 63.00 | 31.14 |
| Balance sheet total (liabilities) | 336.00 | 345.00 | 260.00 | 227.00 | 144.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.