Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Krøyer Invest ApS — Credit Rating and Financial Key Figures
CVR number: 36929960
Bolundsvej 11, Lille Valby 4000 Roskilde
kk@kinv.dk
tel: 21221135
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6 628.11 | - 206.77 | 137.98 | - 209.61 | - 356.18 |
| Other operating expenses | -1 314.57 | - 590.54 | - 104.12 | -27.78 | -57.71 |
| Total depreciation | - 345.75 | - 553.27 | - 414.24 | - 310.11 | - 252.81 |
| EBIT | -8 288.43 | -1 350.58 | - 380.38 | - 547.49 | - 666.70 |
| Other financial income | 3 771.21 | 6 224.02 | 5 446.13 | 5 881.83 | 6 267.05 |
| Other financial expenses | - 517.83 | - 836.54 | - 489.01 | - 581.82 | - 586.06 |
| Net income from associates (fin.) | 63 255.08 | 3 151.92 | - 237.26 | 1 021.25 | 919.26 |
| Pre-tax profit | 58 220.03 | 7 188.81 | 4 339.47 | 5 773.77 | 5 933.55 |
| Income taxes | - 597.31 | - 998.08 | -1 025.24 | -1 066.67 | -1 153.81 |
| Net earnings | 57 622.72 | 6 190.74 | 3 314.23 | 4 707.10 | 4 779.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 028.76 | 795.36 | 603.46 | 347.73 | 109.09 |
| Machinery and equipment | 553.06 | 398.72 | 68.56 | 14.17 | |
| Tangible assets total | 1 581.82 | 1 194.08 | 672.01 | 361.90 | 109.09 |
| Holdings in group member companies | 1 167.88 | 2 885.37 | 2 938.63 | 3 020.33 | 3 895.10 |
| Participating interests | 1 772.32 | 2 928.14 | 2 309.12 | 1 878.68 | 3 414.95 |
| Investments total | 2 940.20 | 5 813.51 | 5 247.76 | 4 899.01 | 7 310.05 |
| Non-current other receivables | 4 916.03 | 2 658.74 | 3 548.33 | 3 530.52 | 2 612.66 |
| Long term receivables total | 4 916.03 | 2 658.74 | 3 548.33 | 3 530.52 | 2 612.66 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 18 865.86 | 17 461.38 | 19 229.85 | 20 413.00 | 22 059.27 |
| Current owed by particip. interest comp. | 83 030.96 | 87 414.33 | 95 353.84 | 98 762.32 | 103 384.42 |
| Prepayments and accrued income | 132.47 | 63.12 | 32.74 | ||
| Current other receivables | 1 354.04 | 1 002.53 | 933.44 | 1 349.55 | 1 375.00 |
| Current deferred tax assets | 51.22 | 6.05 | 133.46 | 201.68 | 257.30 |
| Short term receivables total | 103 434.55 | 105 947.41 | 115 683.32 | 120 726.55 | 127 075.98 |
| Cash and bank deposits | 98.07 | 3 127.87 | 61.93 | 1 166.33 | 868.12 |
| Cash and cash equivalents | 98.07 | 3 127.87 | 61.93 | 1 166.33 | 868.12 |
| Balance sheet total (assets) | 112 970.67 | 118 741.60 | 125 213.35 | 130 684.32 | 137 975.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 765.99 | 3 639.30 | 3 073.55 | 3 117.09 | 5 010.84 |
| Retained earnings | 30 563.61 | 85 313.02 | 92 069.51 | 95 340.20 | 98 153.55 |
| Profit of the financial year | 57 622.72 | 6 190.74 | 3 314.23 | 4 707.10 | 4 779.74 |
| Shareholders equity total | 89 002.32 | 95 193.06 | 98 507.29 | 103 214.38 | 107 994.13 |
| Non-current other liabilities | 19 136.55 | 20 732.93 | |||
| Non-current deferred tax liabilities | 25 054.63 | 25 919.82 | 28 064.41 | ||
| Non-current liabilities total | 19 136.55 | 20 732.93 | 25 054.63 | 25 919.82 | 28 064.41 |
| Current trade creditors | 298.19 | 248.72 | 130.00 | 98.19 | 83.00 |
| Current owed to participating | 1 263.04 | ||||
| Current owed to group member | 454.07 | 221.00 | |||
| Short-term deferred tax liabilities | 2 451.99 | 1 366.59 | 994.37 | 896.68 | 1 259.33 |
| Other non-interest bearing current liabilities | 232.27 | 871.06 | 527.06 | 555.25 | 575.04 |
| Accruals and deferred income | 132.25 | 108.25 | |||
| Current liabilities total | 4 831.80 | 2 815.61 | 1 651.43 | 1 550.11 | 1 917.37 |
| Balance sheet total (liabilities) | 112 970.67 | 118 741.60 | 125 213.35 | 130 684.32 | 137 975.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.