Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Munkesø Holding ApS — Credit Rating and Financial Key Figures
CVR number: 36925906
Holstebrovej 456, Hvidbjerg 7860 Spøttrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 214.96 | 317.50 | 327.84 | 317.05 | 329.12 |
| Other operating expenses | -20.67 | ||||
| Total depreciation | - 204.58 | - 245.00 | - 250.38 | - 216.75 | - 232.48 |
| EBIT | -10.29 | 72.49 | 77.47 | 100.30 | 96.64 |
| Other financial income | 0.78 | 0.42 | 1.00 | ||
| Other financial expenses | -65.02 | -51.13 | -47.01 | -50.10 | -60.18 |
| Net income from associates (fin.) | 267.13 | 535.30 | - 107.60 | 389.76 | 11.01 |
| Pre-tax profit | 191.81 | 557.44 | -76.73 | 439.95 | 48.47 |
| Income taxes | 15.86 | -5.40 | -7.01 | -12.93 | -10.90 |
| Net earnings | 207.67 | 552.04 | -83.74 | 427.02 | 37.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 705.05 | 695.13 | 685.22 | 675.31 | 665.39 |
| Buildings | 489.22 | 175.00 | |||
| Machinery and equipment | 1 129.54 | 1 269.45 | 1 088.99 | 705.17 | 950.81 |
| Tangible assets total | 1 834.59 | 1 964.58 | 1 774.21 | 1 869.70 | 1 791.20 |
| Holdings in group member companies | 1 461.16 | 1 996.47 | 1 888.86 | 2 278.62 | 2 289.63 |
| Investments total | 1 461.16 | 1 996.47 | 1 888.86 | 2 278.62 | 2 289.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 46.52 | 31.83 | |||
| Prepayments and accrued income | 69.24 | 20.27 | 24.61 | 24.71 | 5.35 |
| Current other receivables | 2.77 | 45.52 | |||
| Current deferred tax assets | 72.23 | 129.23 | 103.10 | 34.00 | 55.00 |
| Short term receivables total | 190.76 | 181.33 | 127.72 | 104.23 | 60.35 |
| Balance sheet total (assets) | 3 486.51 | 4 142.38 | 3 790.79 | 4 252.55 | 4 141.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 1 361.16 | 1 896.47 | 1 788.86 | 2 178.62 | 1 702.37 |
| Retained earnings | 679.11 | 294.28 | 895.03 | 360.53 | 1 196.30 |
| Profit of the financial year | 207.67 | 552.04 | -83.74 | 427.02 | 37.57 |
| Shareholders equity total | 2 354.45 | 2 849.99 | 2 709.05 | 3 077.17 | 3 053.74 |
| Provisions | 61.00 | 95.50 | 88.00 | 87.30 | 98.20 |
| Non-current loans from credit institutions | 537.76 | 175.50 | 105.50 | ||
| Non-current leasing loans | 488.99 | 362.48 | 233.31 | ||
| Non-current other liabilities | 1.53 | ||||
| Non-current deferred tax liabilities | 15.87 | ||||
| Non-current liabilities total | 553.63 | 488.99 | 364.01 | 408.81 | 105.50 |
| Current loans from credit institutions | 499.18 | 634.96 | 452.18 | 263.56 | 304.17 |
| Current trade creditors | 15.00 | 15.00 | 15.00 | ||
| Current owed to participating | 3.26 | 50.24 | 52.81 | ||
| Current owed to group member | 95.13 | 350.46 | 502.33 | ||
| Other non-interest bearing current liabilities | 57.94 | 67.41 | 15.02 | 24.43 | |
| Current liabilities total | 517.44 | 707.90 | 629.73 | 679.27 | 883.75 |
| Balance sheet total (liabilities) | 3 486.51 | 4 142.38 | 3 790.79 | 4 252.55 | 4 141.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.