Stella Invest ApS — Credit Rating and Financial Key Figures
CVR number: 36920394
Søndersø Park 17, 3500 Værløse
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 29 092.00 | ||||
| Other operating income | 15 748.00 | ||||
| External services | -4.00 | -19.00 | -37.00 | -44.00 | -28.00 |
| Gross profit | 15 744.00 | 29 073.00 | -37.00 | -44.00 | -28.00 |
| Total depreciation | -1.00 | -3.00 | -3.00 | -1.00 | |
| Reduction in value of non-current assets | -1 708.00 | 5 726.00 | 2 818.00 | ||
| EBIT | 15 744.00 | 29 072.00 | 20 337.00 | 23 138.00 | 12 551.00 |
| Other financial income | 514.00 | ||||
| Other financial expenses | -18.00 | - 125.00 | - 242.00 | - 116.00 | -10.00 |
| Net income from associates (fin.) | 22 085.00 | 17 459.00 | 9 248.00 | ||
| Pre-tax profit | 15 726.00 | 28 947.00 | 20 095.00 | 23 022.00 | 12 541.00 |
| Net earnings | 15 726.00 | 28 947.00 | 20 095.00 | 23 022.00 | 12 541.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 7.00 | 4.00 | 1.00 | ||
| Tangible assets total | 7.00 | 4.00 | 1.00 | ||
| Participating interests | 17 693.00 | 52 803.00 | 53 590.00 | 63 210.00 | 77 998.00 |
| Investments total | 17 693.00 | 52 803.00 | 53 590.00 | 63 210.00 | 77 998.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 159.00 | ||||
| Short term receivables total | 159.00 | ||||
| Other current investments | 12 892.00 | ||||
| Cash and bank deposits | 141.00 | 316.00 | 9 955.00 | 16 490.00 | 177.00 |
| Cash and cash equivalents | 141.00 | 316.00 | 9 955.00 | 16 490.00 | 13 069.00 |
| Balance sheet total (assets) | 17 834.00 | 53 126.00 | 63 549.00 | 79 701.00 | 91 226.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 245.00 | 255.00 | 255.00 | 255.00 | 255.00 |
| Shares repurchased | 1 600.00 | 1 000.00 | 1 000.00 | ||
| Retained earnings | 1 725.00 | 17 941.00 | 40 207.00 | 55 382.00 | 77 404.00 |
| Profit of the financial year | 15 726.00 | 28 947.00 | 20 095.00 | 23 022.00 | 12 541.00 |
| Shareholders equity total | 17 696.00 | 47 143.00 | 62 157.00 | 79 659.00 | 91 200.00 |
| Non-current other liabilities | 5 846.00 | 1 392.00 | |||
| Non-current liabilities total | 5 846.00 | 1 392.00 | |||
| Current owed to participating | 134.00 | 137.00 | |||
| Other non-interest bearing current liabilities | 4.00 | 5 846.00 | 1 392.00 | 42.00 | 26.00 |
| Current liabilities total | 138.00 | 5 983.00 | 1 392.00 | 42.00 | 26.00 |
| Balance sheet total (liabilities) | 17 834.00 | 58 972.00 | 64 941.00 | 79 701.00 | 91 226.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.