Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jonas Juul ApS — Credit Rating and Financial Key Figures
CVR number: 36917636
Gammel Bagsværdvej 16, 2800 Kgs. Lyngby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 823.88 | 2 312.93 | 3 271.73 | 4 786.84 | 2 584.24 |
| Employee benefit expenses | - 617.61 | -1 584.28 | -2 714.73 | -4 663.45 | -3 515.64 |
| Other operating expenses | -14.64 | ||||
| Total depreciation | -56.91 | -25.97 | -15.89 | -15.40 | -20.10 |
| EBIT | 134.73 | 702.69 | 541.11 | 108.00 | - 951.50 |
| Other financial income | 4.43 | 4.80 | |||
| Other financial expenses | -45.25 | -44.57 | -44.57 | -54.63 | - 126.75 |
| Pre-tax profit | 89.47 | 658.12 | 496.54 | 57.80 | -1 073.45 |
| Income taxes | -26.33 | - 145.00 | - 119.71 | -22.94 | 221.67 |
| Net earnings | 63.14 | 513.12 | 376.83 | 34.85 | - 851.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 23.38 | 43.61 | 27.72 | 12.32 | 27.22 |
| Tangible assets total | 23.38 | 43.61 | 27.72 | 12.32 | 27.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 40.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Inventories total | 40.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Current trade debtors | 383.27 | 384.82 | 797.50 | 1 250.11 | 129.25 |
| Current amounts owed by group member comp. | 22.23 | 1.39 | 110.33 | ||
| Current other receivables | 715.70 | 1 592.00 | 2 850.00 | 2 971.68 | 2 714.48 |
| Current deferred tax assets | 202.08 | ||||
| Short term receivables total | 1 121.20 | 1 976.83 | 3 648.90 | 4 221.79 | 3 156.14 |
| Cash and bank deposits | 434.72 | 479.67 | 431.43 | ||
| Cash and cash equivalents | 434.72 | 479.67 | 431.43 | ||
| Balance sheet total (assets) | 1 619.29 | 2 070.43 | 3 726.62 | 4 763.78 | 3 664.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 22.64 | 85.78 | 598.91 | 975.74 | 1 010.60 |
| Profit of the financial year | 63.14 | 513.12 | 376.83 | 34.85 | - 851.78 |
| Shareholders equity total | 135.78 | 648.91 | 1 025.74 | 1 060.60 | 208.82 |
| Provisions | 18.38 | 61.41 | 67.62 | 19.59 | |
| Non-current loans from credit institutions | 145.52 | ||||
| Non-current deferred tax liabilities | 31.75 | 101.97 | 113.50 | 70.97 | |
| Non-current liabilities total | 31.75 | 101.97 | 113.50 | 70.97 | 145.52 |
| Current loans from credit institutions | 39.84 | 6.64 | 24.30 | ||
| Current trade creditors | 744.44 | 319.87 | 1 527.64 | 1 891.53 | 2 428.60 |
| Current owed to participating | 395.88 | ||||
| Current owed to group member | 4.52 | 93.18 | |||
| Short-term deferred tax liabilities | 101.97 | 113.50 | 70.97 | ||
| Other non-interest bearing current liabilities | 293.06 | 893.92 | 883.52 | 1 514.42 | 786.59 |
| Current liabilities total | 1 433.38 | 1 258.15 | 2 519.76 | 3 612.62 | 3 310.45 |
| Balance sheet total (liabilities) | 1 619.29 | 2 070.43 | 3 726.62 | 4 763.78 | 3 664.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.