Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hammerum Autoværksted ApS — Credit Rating and Financial Key Figures
CVR number: 36915676
Hammerum Hovedgade 126, Hammerum 7400 Herning
rune_l_madsen@msn.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 629.81 | 2 543.28 | 2 440.50 | 2 707.68 | 2 966.59 |
| Employee benefit expenses | -1 707.49 | -2 016.61 | -1 808.05 | -1 980.47 | -2 389.16 |
| Total depreciation | -94.31 | - 100.43 | - 145.56 | - 152.93 | - 277.13 |
| EBIT | 828.01 | 426.24 | 486.89 | 574.29 | 300.30 |
| Other financial income | 4.34 | 2.00 | 2.07 | 2.57 | 7.18 |
| Other financial expenses | -9.46 | -19.83 | -30.14 | -20.11 | -57.28 |
| Net income from associates (fin.) | -34.09 | -30.76 | -30.26 | -43.93 | -0.00 |
| Pre-tax profit | 788.80 | 377.65 | 428.56 | 512.83 | 250.20 |
| Income taxes | - 188.68 | -96.60 | - 101.00 | - 122.47 | - 147.47 |
| Net earnings | 600.12 | 281.06 | 327.56 | 390.36 | 102.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 712.18 | ||||
| Buildings | 13.71 | 83.12 | 63.96 | 280.78 | 212.37 |
| Machinery and equipment | 126.24 | 357.99 | 267.74 | 191.68 | 158.95 |
| Tangible assets total | 139.95 | 441.11 | 331.70 | 472.46 | 2 083.49 |
| Participating interests | 74.46 | 43.70 | 13.44 | 0.00 | |
| Investments total | 74.46 | 43.70 | 13.44 | 0.00 | |
| Long term receivables total | |||||
| Finished products/goods | 988.14 | 892.86 | 499.86 | 507.92 | 730.89 |
| Inventories total | 988.14 | 892.86 | 499.86 | 507.92 | 730.89 |
| Current trade debtors | 605.53 | 684.25 | 622.39 | 733.29 | 799.20 |
| Current amounts owed by group member comp. | 595.57 | 775.99 | 816.99 | 920.69 | 232.57 |
| Current owed by particip. interest comp. | 210.00 | 230.00 | 199.51 | ||
| Current other receivables | 68.10 | 130.33 | 128.52 | 96.37 | 74.58 |
| Current deferred tax assets | 3.88 | ||||
| Short term receivables total | 1 273.07 | 1 800.57 | 1 797.90 | 1 949.86 | 1 106.35 |
| Cash and bank deposits | 272.03 | 160.19 | 635.72 | 667.46 | 120.15 |
| Cash and cash equivalents | 272.03 | 160.19 | 635.72 | 667.46 | 120.15 |
| Balance sheet total (assets) | 2 747.66 | 3 338.43 | 3 278.62 | 3 597.70 | 4 040.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 600.00 | 310.00 | 665.00 | 390.00 | 100.00 |
| Other reserves | 49.46 | 18.70 | |||
| Retained earnings | 17.27 | 338.14 | -27.10 | -89.53 | 139.85 |
| Profit of the financial year | 600.12 | 281.06 | 327.56 | 390.36 | 102.73 |
| Shareholders equity total | 1 316.85 | 997.90 | 1 015.47 | 740.82 | 392.58 |
| Provisions | 36.10 | 26.96 | 24.85 | 16.43 | |
| Non-current loans from credit institutions | 230.39 | 157.42 | 79.94 | 361.21 | |
| Non-current liabilities total | 230.39 | 157.42 | 79.94 | 361.21 | |
| Current loans from credit institutions | 90.00 | 90.00 | 90.00 | 376.02 | |
| Current trade creditors | 309.16 | 344.29 | 363.42 | 491.90 | 445.94 |
| Current owed to group member | 370.72 | 889.77 | 1 122.76 | 1 534.95 | 1 760.67 |
| Short-term deferred tax liabilities | 253.34 | 210.51 | 135.75 | 234.72 | 198.02 |
| Other non-interest bearing current liabilities | 497.59 | 539.47 | 366.84 | 400.51 | 490.00 |
| Current liabilities total | 1 430.81 | 2 074.03 | 2 078.77 | 2 752.09 | 3 270.66 |
| Balance sheet total (liabilities) | 2 747.66 | 3 338.43 | 3 278.62 | 3 597.70 | 4 040.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.