Merchant Equity Large Cap Europe VI A/S — Credit Rating and Financial Key Figures
CVR number: 36909366
Bernstorffsgade 40, 1577 København V
governance.management@danskeinvest.com
tel: 33337171
Income statement (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Costs of management | - 703.84 | - 704.16 | - 715.81 | - 714.38 | - 744.76 |
| EBIT | 31 423.41 | 38 909.67 | 34 754.99 | -14 559.00 | -3 189.63 |
| Other financial expenses | -5.70 | -18.04 | 11.85 | 36.20 | |
| Net income from associates (fin.) | 32 140.34 | 39 626.92 | 35 483.93 | -13 831.52 | -2 431.78 |
| Pre-tax profit | 31 423.41 | 38 903.97 | 34 736.94 | -14 570.85 | -3 225.83 |
| Net earnings | 31 423.41 | 38 903.97 | 34 736.94 | -14 570.85 | -3 225.83 |
Assets (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other non-current investments | 0.00 | 66 520.98 | 65 512.92 | ||
| Investments total | 0.00 | 66 520.98 | 65 512.92 | ||
| Non-current loans receivable | 117 254.87 | 130 949.44 | 100 468.50 | ||
| Long term receivables total | 117 254.87 | 130 949.44 | 100 468.50 | ||
| Inventories total | |||||
| Prepayments and accrued income | 167.10 | 169.61 | 172.15 | 174.73 | 177.35 |
| Short term receivables total | 167.10 | 169.61 | 172.15 | 174.73 | 177.35 |
| Cash and bank deposits | 32.32 | 22.42 | 7 299.20 | 8 106.89 | 41.09 |
| Cash and cash equivalents | 32.32 | 22.42 | 7 299.20 | 8 106.89 | 41.09 |
| Balance sheet total (assets) | 117 454.29 | 131 141.46 | 107 939.84 | 74 802.60 | 65 731.35 |
Equity and liabilities (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 |
| Share premium account | 12 524.86 | 12 524.86 | 12 524.86 | 12 524.86 | 12 524.86 |
| Retained earnings | 17 335.32 | 48 758.73 | 60 595.92 | 76 774.37 | 54 858.69 |
| Profit of the financial year | 31 423.41 | 38 903.97 | 34 736.94 | -14 570.85 | -3 225.83 |
| Shareholders equity total | 61 353.60 | 100 257.56 | 107 927.73 | 74 798.38 | 64 227.72 |
| Capital loans | 56 085.67 | 30 870.48 | 1 490.22 | ||
| Non-current liabilities total | 56 085.67 | 30 870.48 | 1 490.22 | ||
| Other non-interest bearing current liabilities | 15.02 | 13.42 | 12.11 | 4.22 | 13.41 |
| Current liabilities total | 15.02 | 13.42 | 12.11 | 4.22 | 13.41 |
| Balance sheet total (liabilities) | 117 454.29 | 131 141.46 | 107 939.84 | 74 802.60 | 65 731.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.