Romance Smykker ApS — Credit Rating and Financial Key Figures
CVR number: 36908076
Jyllandsgade 41, 7000 Fredericia
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 312.32 | ||||
Costs of management | -66.42 | -52.12 | -88.39 | -76.70 | -69.45 |
Costs of distribution | -17.24 | ||||
EBIT | 243.20 | 450.44 | - 101.02 | 281.27 | 124.16 |
Other financial expenses | -2.34 | -3.83 | 8.73 | -9.35 | -4.77 |
Pre-tax profit | 240.86 | 369.00 | -36.80 | 271.92 | 119.38 |
Income taxes | -89.56 | -98.25 | -2.90 | -59.82 | -26.26 |
Net earnings | 151.30 | 270.75 | -39.70 | 212.10 | 93.12 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 14.00 | ||||
Tangible assets total | 14.00 | ||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 374.21 | 343.12 | 345.22 | 330.12 | 573.44 |
Inventories total | 374.21 | 343.12 | 345.22 | 330.12 | 573.44 |
Current other receivables | 414.89 | 414.89 | 414.89 | 414.89 | 414.89 |
Short term receivables total | 414.89 | 414.89 | 414.89 | 414.89 | 414.89 |
Cash and bank deposits | 411.34 | 754.65 | 655.95 | 794.22 | 499.52 |
Cash and cash equivalents | 411.34 | 754.65 | 655.95 | 794.22 | 499.52 |
Balance sheet total (assets) | 1 200.45 | 1 512.66 | 1 430.06 | 1 539.23 | 1 487.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 50.00 | 50.00 | 50.00 | 50.00 | |
Retained earnings | 759.26 | 793.94 | 1 258.91 | 1 119.21 | 1 281.31 |
Profit of the financial year | 151.30 | 270.75 | -39.70 | 212.10 | 93.12 |
Shareholders equity total | 960.56 | 1 164.69 | 1 319.21 | 1 431.31 | 1 474.43 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 239.89 | 347.96 | 110.85 | 107.92 | 13.42 |
Current liabilities total | 239.89 | 347.96 | 110.85 | 107.92 | 13.42 |
Balance sheet total (liabilities) | 1 200.45 | 1 512.66 | 1 430.06 | 1 539.23 | 1 487.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.