OSOK Holding ApS — Credit Rating and Financial Key Figures
CVR number: 36906693
Christianshavns Voldgade 19, 1424 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 420.53 | -46.23 | |||
| EBIT | - 420.53 | -46.23 | |||
| Other financial expenses | -18.10 | -4.96 | -0.17 | -14.69 | |
| Net income from associates (fin.) | 749.18 | -78.54 | 1 698.59 | 3 652.31 | 404.76 |
| Pre-tax profit | 749.18 | - 517.16 | 1 693.63 | 3 652.14 | 343.85 |
| Income taxes | -41.44 | 2.35 | |||
| Net earnings | 749.18 | - 517.16 | 1 693.63 | 3 610.70 | 346.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 347.15 | 3 130.82 | 4 849.94 | 6 958.01 | 4 892.28 |
| Participating interests | 137.79 | 117.26 | 161.50 | 131.98 | |
| Investments total | 3 347.15 | 3 268.61 | 4 967.20 | 7 119.51 | 5 024.27 |
| Non-current loans receivable | 80.00 | ||||
| Long term receivables total | 80.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 88.71 | 1 017.40 | 1 682.75 | ||
| Current other receivables | 1 200.00 | ||||
| Short term receivables total | 88.71 | 1 017.40 | 2 882.75 | ||
| Balance sheet total (assets) | 3 347.15 | 3 268.61 | 5 055.91 | 8 136.91 | 7 987.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 17.00 | 17.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 500.00 | ||||
| Other reserves | 3 330.15 | 3 218.61 | 3 417.20 | 7 069.51 | 4 974.27 |
| Retained earnings | - 749.18 | 111.54 | -2 127.22 | -4 085.89 | 1 620.04 |
| Profit of the financial year | 749.18 | - 517.16 | 1 693.63 | 3 610.70 | 346.20 |
| Shareholders equity total | 3 347.15 | 2 829.98 | 4 523.62 | 6 634.31 | 6 980.52 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.02 | 855.60 | |||
| Current owed to group member | 192.81 | ||||
| Short-term deferred tax liabilities | 238.42 | 524.64 | 1 495.22 | 150.17 | |
| Other non-interest bearing current liabilities | 7.40 | 7.65 | 7.36 | 0.73 | |
| Current liabilities total | 438.63 | 532.29 | 1 502.59 | 1 006.51 | |
| Balance sheet total (liabilities) | 3 347.15 | 3 268.61 | 5 055.91 | 8 136.91 | 7 987.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.