Davids ApS — Credit Rating and Financial Key Figures
CVR number: 36904259
Nordre Frihavnsgade 45, 2100 København Ø
david@davidsbistro.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 364.28 | 61.39 | 165.70 | 183.40 | 490.84 |
| Employee benefit expenses | - 116.14 | -70.22 | - 338.35 | - 291.59 | - 447.03 |
| Total depreciation | -25.13 | -21.55 | -20.57 | -5.56 | |
| EBIT | 223.01 | -30.39 | - 193.23 | - 113.76 | 43.81 |
| Other financial income | 8.09 | 5.46 | 3.79 | ||
| Other financial expenses | -1.73 | -0.96 | -0.09 | -0.33 | -1.02 |
| Pre-tax profit | 221.28 | -31.35 | - 185.23 | - 108.63 | 46.59 |
| Income taxes | -52.18 | -0.61 | 3.45 | 0.42 | 32.14 |
| Net earnings | 169.10 | -31.96 | - 181.78 | - 108.21 | 78.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 47.69 | 26.14 | 5.56 | ||
| Tangible assets total | 47.69 | 26.14 | 5.56 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 5.00 | 2.00 | |||
| Advance payments | 1.69 | ||||
| Inventories total | 5.00 | 2.00 | 1.69 | ||
| Current trade debtors | 40.71 | 22.88 | 50.63 | ||
| Current amounts owed by group member comp. | 2.33 | 2.33 | 52.33 | 90.59 | |
| Current other receivables | 50.03 | 50.00 | 50.00 | ||
| Current deferred tax assets | 1.99 | 2.41 | |||
| Short term receivables total | 93.07 | 50.00 | 77.20 | 105.37 | 90.59 |
| Cash and bank deposits | 430.21 | 429.20 | 247.04 | 155.27 | 239.61 |
| Cash and cash equivalents | 430.21 | 429.20 | 247.04 | 155.27 | 239.61 |
| Balance sheet total (assets) | 575.97 | 507.34 | 329.81 | 260.63 | 331.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 292.04 | 461.14 | 429.18 | 247.40 | 139.19 |
| Profit of the financial year | 169.10 | -31.96 | - 181.78 | - 108.21 | 78.73 |
| Shareholders equity total | 511.14 | 479.18 | 297.40 | 189.19 | 267.92 |
| Provisions | 0.85 | 1.46 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 1.23 | 8.52 | 11.45 | ||
| Current owed to participating | 7.56 | 0.98 | 0.92 | 26.16 | 0.15 |
| Current owed to group member | 17.95 | ||||
| Short-term deferred tax liabilities | 20.28 | ||||
| Other non-interest bearing current liabilities | 36.13 | 6.54 | 22.97 | 33.83 | 63.82 |
| Current liabilities total | 63.98 | 26.70 | 32.41 | 71.44 | 63.97 |
| Balance sheet total (liabilities) | 575.97 | 507.34 | 329.81 | 260.63 | 331.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.