Langelinie-P Aps — Credit Rating and Financial Key Figures
CVR number: 36901764
Langelinie 10, 2100 København Ø
mail@langelinie.dk
tel: 33121214
www.langelinie.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 535.77 | 11 020.16 | 20 536.19 | 20 841.43 | 23 712.82 |
Employee benefit expenses | -4 747.24 | -6 898.78 | -10 281.43 | -10 796.39 | -11 679.71 |
Other operating expenses | - 869.07 | ||||
Total depreciation | -1 000.44 | -1 014.02 | -1 024.58 | - 945.99 | - 924.70 |
EBIT | -2 211.91 | 3 107.36 | 9 230.18 | 8 229.98 | 11 108.42 |
Other financial income | 2.98 | 4.56 | 345.31 | 343.63 | |
Other financial expenses | - 263.80 | - 156.88 | - 215.19 | -31.07 | -89.56 |
Pre-tax profit | -2 472.72 | 2 955.05 | 9 014.98 | 8 544.22 | 11 362.48 |
Income taxes | 537.13 | - 658.64 | -2 013.73 | -1 872.23 | -2 515.16 |
Net earnings | -1 935.60 | 2 296.40 | 7 001.25 | 6 671.99 | 8 847.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 3 300.00 | 3 200.00 | 3 109.83 | 4 000.00 | 4 000.00 |
Intangible assets total | 3 300.00 | 3 200.00 | 3 109.83 | 4 000.00 | 4 000.00 |
Buildings | 3 470.07 | 3 079.07 | 2 637.00 | 2 201.47 | 1 888.79 |
Machinery and equipment | 1 221.03 | 1 624.04 | 1 379.00 | 657.30 | 843.71 |
Tangible assets total | 4 691.10 | 4 703.10 | 4 016.00 | 2 858.76 | 2 732.50 |
Investments total | 28.41 | 28.41 | 63.77 | 81.46 | 290.54 |
Long term receivables total | |||||
Finished products/goods | 357.75 | 633.77 | 753.27 | 557.37 | 532.49 |
Inventories total | 357.75 | 633.77 | 753.27 | 557.37 | 532.49 |
Current trade debtors | 178.81 | 1 029.57 | 1 203.99 | 1 840.40 | 3 853.14 |
Current amounts owed by group member comp. | 10.41 | 1 224.90 | 7 955.18 | 12 742.08 | 17 403.62 |
Prepayments and accrued income | 60.02 | 98.56 | 49.04 | 253.77 | 256.86 |
Current other receivables | 1 963.02 | 296.80 | 1 179.81 | 892.11 | 1 273.32 |
Short term receivables total | 2 212.25 | 2 649.83 | 10 388.02 | 15 728.37 | 22 786.94 |
Cash and bank deposits | 2 366.56 | 6 340.39 | 2 116.86 | 2 146.14 | 1 126.35 |
Cash and cash equivalents | 2 366.56 | 6 340.39 | 2 116.86 | 2 146.14 | 1 126.35 |
Balance sheet total (assets) | 12 956.07 | 17 555.49 | 20 447.76 | 25 372.10 | 31 468.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 98.04 | 98.04 | 98.04 | 98.04 | 98.04 |
Shares repurchased | 4 000.00 | 4 000.00 | 4 000.00 | ||
Retained earnings | 6 318.60 | 383.01 | -1 320.59 | 2 374.99 | 9 046.98 |
Profit of the financial year | -1 935.60 | 2 296.40 | 7 001.25 | 6 671.99 | 8 847.32 |
Shareholders equity total | 4 481.05 | 6 777.45 | 9 778.70 | 13 145.02 | 17 992.34 |
Provisions | 551.61 | 1 217.85 | 1 284.70 | 1 360.68 | 1 258.64 |
Non-current loans from credit institutions | 357.01 | ||||
Non-current liabilities total | 357.01 | ||||
Current loans from credit institutions | 838.43 | 374.73 | |||
Advances received | 2 680.12 | 2 997.44 | 2 986.54 | 3 772.14 | 4 708.79 |
Current trade creditors | 218.66 | 1 886.63 | 2 278.82 | 2 359.53 | 1 867.59 |
Current owed to group member | 1 783.93 | 1 901.34 | 343.88 | ||
Short-term deferred tax liabilities | 1 957.16 | 1 992.09 | 2 617.20 | ||
Other non-interest bearing current liabilities | 2 045.28 | 2 400.06 | 1 817.96 | 2 742.63 | 3 024.26 |
Current liabilities total | 7 566.41 | 9 560.20 | 9 384.36 | 10 866.39 | 12 217.85 |
Balance sheet total (liabilities) | 12 956.07 | 17 555.49 | 20 447.76 | 25 372.10 | 31 468.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.