Zeeberg Advokatanpartsselskab Holding — Credit Rating and Financial Key Figures
CVR number: 36896515
Amaliegade 35, 1256 København K
tel: 33702000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -35.37 | -12.32 | -17.84 | -19.55 | -16.78 |
| EBIT | -35.37 | -12.32 | -17.84 | -19.55 | -16.78 |
| Other financial income | 13.43 | 68.30 | 555.68 | 1 054.06 | |
| Other financial expenses | - 220.25 | -76.19 | - 288.80 | -40.86 | -50.90 |
| Net income from associates (fin.) | 2 619.70 | 6 903.00 | 7 215.55 | 6 185.46 | 5 958.45 |
| Pre-tax profit | 2 364.08 | 6 827.92 | 6 977.20 | 6 680.72 | 6 944.82 |
| Income taxes | 56.06 | 15.91 | 45.25 | - 118.59 | - 228.18 |
| Net earnings | 2 420.14 | 6 843.83 | 7 022.46 | 6 562.13 | 6 716.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 6 017.76 | 10 220.76 | 7 356.31 | 6 341.77 | 6 100.21 |
| Investments total | 6 017.76 | 10 220.76 | 7 356.31 | 6 341.77 | 6 100.21 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 464.72 | 5 229.50 | 4 952.19 | ||
| Current other receivables | 16.56 | 16.56 | 16.56 | 16.56 | 16.56 |
| Current deferred tax assets | 121.06 | 1 902.34 | 1 957.38 | 1 580.22 | 1 720.64 |
| Short term receivables total | 137.62 | 1 918.90 | 4 438.66 | 6 826.27 | 6 689.39 |
| Other current investments | 527.13 | 2 268.48 | 4 634.80 | 8 786.65 | |
| Cash and bank deposits | 15.60 | 1.04 | 0.68 | 33.49 | |
| Cash and cash equivalents | 15.60 | 527.13 | 2 269.52 | 4 635.47 | 8 820.14 |
| Balance sheet total (assets) | 6 170.98 | 12 666.79 | 14 064.48 | 17 803.51 | 21 609.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 200.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Retained earnings | - 212.92 | - 792.78 | 3 051.04 | 7 073.50 | 10 635.63 |
| Profit of the financial year | 2 420.14 | 6 843.83 | 7 022.46 | 6 562.13 | 6 716.64 |
| Shareholders equity total | 4 457.22 | 9 101.04 | 13 123.50 | 16 685.63 | 20 402.27 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.13 | 0.02 | |||
| Current trade creditors | 33.75 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to participating | 0.40 | 0.40 | 0.45 | 0.45 | 0.45 |
| Current owed to group member | 1 614.45 | 2 394.76 | |||
| Short-term deferred tax liabilities | 65.01 | 1 155.30 | 925.38 | 1 102.16 | 1 188.83 |
| Other non-interest bearing current liabilities | 0.16 | 0.16 | 0.16 | 0.28 | 3.17 |
| Current liabilities total | 1 713.77 | 3 565.75 | 940.99 | 1 117.88 | 1 207.47 |
| Balance sheet total (liabilities) | 6 170.98 | 12 666.79 | 14 064.48 | 17 803.51 | 21 609.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.